[PERTAMA] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 189.53%
YoY- 29.26%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 94,142 91,155 90,081 102,264 94,696 92,877 79,788 11.64%
PBT 37,716 40,042 38,249 11,444 -9,675 -9,353 -8,136 -
Tax -2,534 -3,674 -2,082 16,140 15,874 17,168 15,951 -
NP 35,182 36,368 36,167 27,584 6,199 7,815 7,815 172.39%
-
NP to SH 35,182 36,368 34,563 10,102 -11,283 -9,667 -8,063 -
-
Tax Rate 6.72% 9.18% 5.44% -141.03% - - - -
Total Cost 58,960 54,787 53,914 74,680 88,497 85,062 71,973 -12.43%
-
Net Worth 90,367 91,119 89,719 91,062 60,122 58,327 60,117 31.18%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 90,367 91,119 89,719 91,062 60,122 58,327 60,117 31.18%
NOSH 44,081 44,666 44,196 44,204 44,207 44,187 44,203 -0.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 37.37% 39.90% 40.15% 26.97% 6.55% 8.41% 9.79% -
ROE 38.93% 39.91% 38.52% 11.09% -18.77% -16.57% -13.41% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 213.56 204.08 203.82 231.34 214.21 210.19 180.50 11.85%
EPS 79.81 81.42 78.20 22.85 -25.52 -21.88 -18.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.04 2.03 2.06 1.36 1.32 1.36 31.43%
Adjusted Per Share Value based on latest NOSH - 44,204
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.24 22.51 22.24 25.25 23.38 22.93 19.70 11.63%
EPS 8.69 8.98 8.53 2.49 -2.79 -2.39 -1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2231 0.225 0.2215 0.2248 0.1485 0.144 0.1484 31.20%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.36 3.48 3.44 3.44 5.28 5.76 9.36 -
P/RPS 1.57 1.71 1.69 1.49 2.46 2.74 5.19 -54.90%
P/EPS 4.21 4.27 4.40 15.05 -20.69 -26.33 -51.31 -
EY 23.75 23.40 22.73 6.64 -4.83 -3.80 -1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.71 1.69 1.67 3.88 4.36 6.88 -61.52%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 08/06/01 28/02/01 14/12/00 30/08/00 - -
Price 4.32 4.36 3.48 3.74 4.08 5.80 0.00 -
P/RPS 2.02 2.14 1.71 1.62 1.90 2.76 0.00 -
P/EPS 5.41 5.35 4.45 16.37 -15.99 -26.51 0.00 -
EY 18.47 18.67 22.47 6.11 -6.26 -3.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.14 1.71 1.82 3.00 4.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment