[ENRA] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -496.33%
YoY- -908.81%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 78,810 141,671 168,464 179,338 200,186 174,347 142,871 -32.66%
PBT 668 24,221 28,133 28,521 39,623 29,545 24,724 -90.93%
Tax -85,397 -92,007 -94,235 -93,000 -11,938 -9,685 -9,133 342.02%
NP -84,729 -67,786 -66,102 -64,479 27,685 19,860 15,591 -
-
NP to SH -84,619 -72,314 -72,256 -72,081 18,187 12,385 9,456 -
-
Tax Rate 12,783.98% 379.86% 334.96% 326.08% 30.13% 32.78% 36.94% -
Total Cost 163,539 209,457 234,566 243,817 172,501 154,487 127,280 18.13%
-
Net Worth 153,761 156,934 153,910 153,792 240,316 134,711 134,761 9.16%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - 10,794 10,794 10,794 -
Div Payout % - - - - 59.36% 87.16% 114.16% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 153,761 156,934 153,910 153,792 240,316 134,711 134,761 9.16%
NOSH 136,208 136,207 136,208 136,208 136,208 134,711 134,761 0.71%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -107.51% -47.85% -39.24% -35.95% 13.83% 11.39% 10.91% -
ROE -55.03% -46.08% -46.95% -46.87% 7.57% 9.19% 7.02% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 58.37 104.93 124.78 131.66 148.28 129.42 106.02 -32.75%
EPS -62.68 -53.56 -53.52 -52.92 13.47 9.19 7.02 -
DPS 0.00 0.00 0.00 0.00 8.00 8.00 8.00 -
NAPS 1.1389 1.1624 1.14 1.1291 1.78 1.00 1.00 9.03%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 52.65 94.64 112.53 119.80 133.73 116.46 95.44 -32.66%
EPS -56.53 -48.31 -48.27 -48.15 12.15 8.27 6.32 -
DPS 0.00 0.00 0.00 0.00 7.21 7.21 7.21 -
NAPS 1.0271 1.0483 1.0281 1.0273 1.6053 0.8999 0.9002 9.16%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.89 2.80 2.61 2.83 2.04 2.15 2.05 -
P/RPS 4.95 2.67 2.09 2.15 1.38 1.66 1.93 87.04%
P/EPS -4.61 -5.23 -4.88 -5.35 15.14 23.39 29.22 -
EY -21.69 -19.13 -20.51 -18.70 6.60 4.28 3.42 -
DY 0.00 0.00 0.00 0.00 3.92 3.72 3.90 -
P/NAPS 2.54 2.41 2.29 2.51 1.15 2.15 2.05 15.31%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 18/08/17 25/05/17 23/02/17 22/11/16 24/08/16 -
Price 2.70 3.10 2.95 2.89 2.60 2.10 2.03 -
P/RPS 4.63 2.95 2.36 2.19 1.75 1.62 1.91 80.16%
P/EPS -4.31 -5.79 -5.51 -5.46 19.30 22.84 28.93 -
EY -23.21 -17.28 -18.14 -18.31 5.18 4.38 3.46 -
DY 0.00 0.00 0.00 0.00 3.08 3.81 3.94 -
P/NAPS 2.37 2.67 2.59 2.56 1.46 2.10 2.03 10.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment