[ENRA] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 46.85%
YoY- 91.97%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 141,671 168,464 179,338 200,186 174,347 142,871 129,259 6.29%
PBT 24,221 28,133 28,521 39,623 29,545 24,724 23,064 3.31%
Tax -92,007 -94,235 -93,000 -11,938 -9,685 -9,133 -8,681 381.81%
NP -67,786 -66,102 -64,479 27,685 19,860 15,591 14,383 -
-
NP to SH -72,314 -72,256 -72,081 18,187 12,385 9,456 8,912 -
-
Tax Rate 379.86% 334.96% 326.08% 30.13% 32.78% 36.94% 37.64% -
Total Cost 209,457 234,566 243,817 172,501 154,487 127,280 114,876 49.19%
-
Net Worth 156,934 153,910 153,792 240,316 134,711 134,761 234,788 -23.53%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 10,794 10,794 10,794 10,794 -
Div Payout % - - - 59.36% 87.16% 114.16% 121.13% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 156,934 153,910 153,792 240,316 134,711 134,761 234,788 -23.53%
NOSH 136,207 136,208 136,208 136,208 134,711 134,761 134,936 0.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -47.85% -39.24% -35.95% 13.83% 11.39% 10.91% 11.13% -
ROE -46.08% -46.95% -46.87% 7.57% 9.19% 7.02% 3.80% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 104.93 124.78 131.66 148.28 129.42 106.02 95.79 6.25%
EPS -53.56 -53.52 -52.92 13.47 9.19 7.02 6.60 -
DPS 0.00 0.00 0.00 8.00 8.00 8.00 8.00 -
NAPS 1.1624 1.14 1.1291 1.78 1.00 1.00 1.74 -23.56%
Adjusted Per Share Value based on latest NOSH - 136,207
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 94.64 112.53 119.80 133.73 116.46 95.44 86.35 6.29%
EPS -48.31 -48.27 -48.15 12.15 8.27 6.32 5.95 -
DPS 0.00 0.00 0.00 7.21 7.21 7.21 7.21 -
NAPS 1.0483 1.0281 1.0273 1.6053 0.8999 0.9002 1.5684 -23.53%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.80 2.61 2.83 2.04 2.15 2.05 2.05 -
P/RPS 2.67 2.09 2.15 1.38 1.66 1.93 2.14 15.87%
P/EPS -5.23 -4.88 -5.35 15.14 23.39 29.22 31.04 -
EY -19.13 -20.51 -18.70 6.60 4.28 3.42 3.22 -
DY 0.00 0.00 0.00 3.92 3.72 3.90 3.90 -
P/NAPS 2.41 2.29 2.51 1.15 2.15 2.05 1.18 60.90%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 18/08/17 25/05/17 23/02/17 22/11/16 24/08/16 23/05/16 -
Price 3.10 2.95 2.89 2.60 2.10 2.03 2.12 -
P/RPS 2.95 2.36 2.19 1.75 1.62 1.91 2.21 21.21%
P/EPS -5.79 -5.51 -5.46 19.30 22.84 28.93 32.10 -
EY -17.28 -18.14 -18.31 5.18 4.38 3.46 3.12 -
DY 0.00 0.00 0.00 3.08 3.81 3.94 3.77 -
P/NAPS 2.67 2.59 2.56 1.46 2.10 2.03 1.22 68.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment