[ENRA] QoQ TTM Result on 31-Mar-2020 [#4]

Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 111.14%
YoY- 110.11%
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 167,241 194,198 200,824 226,646 172,454 155,251 149,328 7.80%
PBT 1,905 3,657 4,305 8,362 -21,483 -25,298 -27,687 -
Tax -2,620 -3,631 -3,454 -3,881 -2,051 -1,441 -1,692 33.66%
NP -715 26 851 4,481 -23,534 -26,739 -29,379 -91.50%
-
NP to SH -934 495 -339 2,480 -22,264 -25,409 -26,606 -89.16%
-
Tax Rate 137.53% 99.29% 80.23% 46.41% - - - -
Total Cost 167,956 194,172 199,973 222,165 195,988 181,990 178,707 -4.03%
-
Net Worth 118,728 118,728 117,379 121,427 121,427 119,430 118,890 -0.09%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,686 1,686 1,686 4,047 4,047 4,047 4,047 -44.07%
Div Payout % 0.00% 340.70% 0.00% 163.21% 0.00% 0.00% 0.00% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 118,728 118,728 117,379 121,427 121,427 119,430 118,890 -0.09%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -0.43% 0.01% 0.42% 1.98% -13.65% -17.22% -19.67% -
ROE -0.79% 0.42% -0.29% 2.04% -18.34% -21.28% -22.38% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 123.96 143.94 148.85 167.99 127.82 115.07 110.68 7.81%
EPS -0.69 0.37 -0.25 1.84 -16.50 -18.83 -19.72 -89.19%
DPS 1.25 1.25 1.25 3.00 3.00 3.00 3.00 -44.06%
NAPS 0.88 0.88 0.87 0.90 0.90 0.8852 0.8812 -0.09%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 111.72 129.73 134.15 151.40 115.20 103.71 99.75 7.81%
EPS -0.62 0.33 -0.23 1.66 -14.87 -16.97 -17.77 -89.21%
DPS 1.13 1.13 1.13 2.70 2.70 2.70 2.70 -43.90%
NAPS 0.7931 0.7931 0.7841 0.8111 0.8111 0.7978 0.7942 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.65 0.695 0.70 1.20 1.20 1.13 1.46 -
P/RPS 0.52 0.48 0.47 0.71 0.94 0.98 1.32 -46.10%
P/EPS -93.89 189.43 -278.59 65.28 -7.27 -6.00 -7.40 439.81%
EY -1.07 0.53 -0.36 1.53 -13.75 -16.67 -13.51 -81.41%
DY 1.92 1.80 1.79 2.50 2.50 2.65 2.05 -4.25%
P/NAPS 0.74 0.79 0.80 1.33 1.33 1.28 1.66 -41.50%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 23/11/20 18/08/20 18/06/20 26/02/20 25/11/19 20/08/19 -
Price 0.575 0.71 0.695 0.97 1.20 1.15 1.37 -
P/RPS 0.46 0.49 0.47 0.58 0.94 1.00 1.24 -48.21%
P/EPS -83.06 193.52 -276.60 52.77 -7.27 -6.11 -6.95 418.80%
EY -1.20 0.52 -0.36 1.89 -13.75 -16.38 -14.39 -80.76%
DY 2.17 1.76 1.80 3.09 2.50 2.61 2.19 -0.60%
P/NAPS 0.65 0.81 0.80 1.08 1.33 1.30 1.55 -43.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment