[JASKITA] QoQ TTM Result on 30-Sep-2007 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -196.96%
YoY- -262.51%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 68,825 62,260 61,421 56,563 56,961 55,105 54,584 16.72%
PBT 3,105 423 -114 -4,434 5,224 4,757 3,718 -11.32%
Tax -993 -341 -213 891 -1,522 -1,396 -1,172 -10.46%
NP 2,112 82 -327 -3,543 3,702 3,361 2,546 -11.72%
-
NP to SH 2,130 94 -327 -3,572 3,684 3,360 2,530 -10.84%
-
Tax Rate 31.98% 80.61% - - 29.13% 29.35% 31.52% -
Total Cost 66,713 62,178 61,748 60,106 53,259 51,744 52,038 18.02%
-
Net Worth 62,802 59,268 57,789 55,807 62,398 59,649 57,989 5.46%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 62,802 59,268 57,789 55,807 62,398 59,649 57,989 5.46%
NOSH 452,794 449,687 449,024 449,333 453,478 440,869 436,999 2.39%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.07% 0.13% -0.53% -6.26% 6.50% 6.10% 4.66% -
ROE 3.39% 0.16% -0.57% -6.40% 5.90% 5.63% 4.36% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.20 13.85 13.68 12.59 12.56 12.50 12.49 14.00%
EPS 0.47 0.02 -0.07 -0.79 0.81 0.76 0.58 -13.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1387 0.1318 0.1287 0.1242 0.1376 0.1353 0.1327 2.99%
Adjusted Per Share Value based on latest NOSH - 449,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.31 13.85 13.66 12.58 12.67 12.26 12.14 16.74%
EPS 0.47 0.02 -0.07 -0.79 0.82 0.75 0.56 -11.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1397 0.1318 0.1285 0.1241 0.1388 0.1327 0.129 5.46%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.12 0.15 0.16 0.18 0.28 0.16 -
P/RPS 0.66 0.87 1.10 1.27 1.43 2.24 1.28 -35.72%
P/EPS 21.26 574.07 -205.97 -20.13 22.16 36.74 27.64 -16.06%
EY 4.70 0.17 -0.49 -4.97 4.51 2.72 3.62 19.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.91 1.17 1.29 1.31 2.07 1.21 -29.27%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 28/05/08 25/02/08 29/11/07 23/08/07 30/05/07 16/02/07 -
Price 0.12 0.10 0.12 0.15 0.16 0.16 0.17 -
P/RPS 0.79 0.72 0.88 1.19 1.27 1.28 1.36 -30.40%
P/EPS 25.51 478.39 -164.78 -18.87 19.70 20.99 29.36 -8.95%
EY 3.92 0.21 -0.61 -5.30 5.08 4.76 3.41 9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.76 0.93 1.21 1.16 1.18 1.28 -22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment