[BREM] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -35.02%
YoY- -26.73%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 71,138 79,041 101,108 93,983 114,528 126,702 110,034 -25.21%
PBT 18,224 20,796 22,030 19,556 24,547 24,653 24,311 -17.46%
Tax -9,913 -12,212 -13,213 -12,831 -14,198 -14,249 -12,503 -14.32%
NP 8,311 8,584 8,817 6,725 10,349 10,404 11,808 -20.85%
-
NP to SH 8,311 8,584 8,817 6,725 10,349 10,404 11,808 -20.85%
-
Tax Rate 54.40% 58.72% 59.98% 65.61% 57.84% 57.80% 51.43% -
Total Cost 62,827 70,457 92,291 87,258 104,179 116,298 98,226 -25.74%
-
Net Worth 245,388 243,797 248,925 247,303 245,845 249,096 224,122 6.22%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 245,388 243,797 248,925 247,303 245,845 249,096 224,122 6.22%
NOSH 71,961 71,285 71,530 72,100 71,466 72,411 65,725 6.22%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.68% 10.86% 8.72% 7.16% 9.04% 8.21% 10.73% -
ROE 3.39% 3.52% 3.54% 2.72% 4.21% 4.18% 5.27% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 98.86 110.88 141.35 130.35 160.25 174.97 167.42 -29.59%
EPS 11.55 12.04 12.33 9.33 14.48 14.37 17.97 -25.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.41 3.42 3.48 3.43 3.44 3.44 3.41 0.00%
Adjusted Per Share Value based on latest NOSH - 72,100
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.59 22.88 29.27 27.20 33.15 36.68 31.85 -25.21%
EPS 2.41 2.48 2.55 1.95 3.00 3.01 3.42 -20.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7103 0.7057 0.7205 0.7158 0.7116 0.721 0.6487 6.22%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.20 1.30 1.36 1.88 2.01 2.60 2.85 -
P/RPS 1.21 1.17 0.96 1.44 1.25 1.49 1.70 -20.26%
P/EPS 10.39 10.80 11.03 20.16 13.88 18.10 15.86 -24.55%
EY 9.62 9.26 9.06 4.96 7.20 5.53 6.30 32.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.39 0.55 0.58 0.76 0.84 -44.18%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 28/05/01 27/02/01 28/11/00 30/08/00 - -
Price 1.34 1.36 1.30 1.64 1.97 2.48 0.00 -
P/RPS 1.36 1.23 0.92 1.26 1.23 1.42 0.00 -
P/EPS 11.60 11.29 10.55 17.58 13.60 17.26 0.00 -
EY 8.62 8.85 9.48 5.69 7.35 5.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.37 0.48 0.57 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment