[WWTKH] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 13.47%
YoY- -5.07%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 76,300 82,796 86,521 91,358 94,408 95,647 98,446 -15.63%
PBT -28,108 -28,860 -22,411 -23,344 -26,995 -24,461 -22,770 15.08%
Tax 356 333 95 64 90 89 168 65.05%
NP -27,752 -28,527 -22,316 -23,280 -26,905 -24,372 -22,602 14.67%
-
NP to SH -27,752 -28,527 -22,316 -23,280 -26,905 -24,372 -22,602 14.67%
-
Tax Rate - - - - - - - -
Total Cost 104,052 111,323 108,837 114,638 121,313 120,019 121,048 -9.60%
-
Net Worth 31,852 34,596 37,521 43,138 46,238 51,728 42,245 -17.17%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 31,852 34,596 37,521 43,138 46,238 51,728 42,245 -17.17%
NOSH 289,565 288,301 288,628 287,588 288,991 287,382 201,170 27.51%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -36.37% -34.45% -25.79% -25.48% -28.50% -25.48% -22.96% -
ROE -87.13% -82.46% -59.47% -53.97% -58.19% -47.11% -53.50% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 26.35 28.72 29.98 31.77 32.67 33.28 48.94 -33.84%
EPS -9.58 -9.89 -7.73 -8.09 -9.31 -8.48 -11.24 -10.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.13 0.15 0.16 0.18 0.21 -35.04%
Adjusted Per Share Value based on latest NOSH - 287,588
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 16.04 17.41 18.19 19.21 19.85 20.11 20.70 -15.64%
EPS -5.84 -6.00 -4.69 -4.90 -5.66 -5.12 -4.75 14.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.0727 0.0789 0.0907 0.0972 0.1088 0.0888 -17.13%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.16 0.14 0.15 0.14 0.13 0.13 0.17 -
P/RPS 0.61 0.49 0.50 0.44 0.40 0.39 0.35 44.87%
P/EPS -1.67 -1.41 -1.94 -1.73 -1.40 -1.53 -1.51 6.95%
EY -59.90 -70.68 -51.54 -57.82 -71.62 -65.24 -66.09 -6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.17 1.15 0.93 0.81 0.72 0.81 47.48%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 11/11/09 20/08/09 14/05/09 25/02/09 14/11/08 -
Price 0.14 0.16 0.17 0.11 0.15 0.14 0.14 -
P/RPS 0.53 0.56 0.57 0.35 0.46 0.42 0.29 49.53%
P/EPS -1.46 -1.62 -2.20 -1.36 -1.61 -1.65 -1.25 10.91%
EY -68.46 -61.84 -45.48 -73.59 -62.07 -60.58 -80.25 -10.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.33 1.31 0.73 0.94 0.78 0.67 53.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment