[ENG] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
12-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -1.54%
YoY- 35.16%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 334,841 316,168 300,579 289,286 283,957 277,294 261,808 17.77%
PBT 46,852 43,363 39,898 37,861 37,463 34,440 30,298 33.61%
Tax -5,457 -5,652 -6,522 -7,369 -8,594 -8,115 -7,491 -18.99%
NP 41,395 37,711 33,376 30,492 28,869 26,325 22,807 48.63%
-
NP to SH 30,830 30,384 29,210 28,425 28,869 26,325 22,807 22.18%
-
Tax Rate 11.65% 13.03% 16.35% 19.46% 22.94% 23.56% 24.72% -
Total Cost 293,446 278,457 267,203 258,794 255,088 250,969 239,001 14.61%
-
Net Worth 192,746 136,173 116,766 139,263 131,444 123,924 122,724 35.00%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 17,591 14,210 14,210 10,876 10,876 7,396 7,396 77.90%
Div Payout % 57.06% 46.77% 48.65% 38.27% 37.68% 28.10% 32.43% -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 192,746 136,173 116,766 139,263 131,444 123,924 122,724 35.00%
NOSH 117,528 117,390 116,766 118,019 83,722 83,171 83,486 25.53%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 12.36% 11.93% 11.10% 10.54% 10.17% 9.49% 8.71% -
ROE 16.00% 22.31% 25.02% 20.41% 21.96% 21.24% 18.58% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 284.90 269.33 257.42 245.12 339.16 333.40 313.59 -6.17%
EPS 26.23 25.88 25.02 24.08 34.48 31.65 27.32 -2.67%
DPS 15.00 12.11 12.17 9.22 13.00 9.00 8.86 41.91%
NAPS 1.64 1.16 1.00 1.18 1.57 1.49 1.47 7.54%
Adjusted Per Share Value based on latest NOSH - 118,019
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 295.95 279.44 265.66 255.68 250.97 245.08 231.40 17.77%
EPS 27.25 26.85 25.82 25.12 25.52 23.27 20.16 22.18%
DPS 15.55 12.56 12.56 9.61 9.61 6.54 6.54 77.86%
NAPS 1.7036 1.2036 1.032 1.2309 1.1618 1.0953 1.0847 35.00%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 2.14 2.15 2.55 2.73 3.56 3.20 3.72 -
P/RPS 0.75 0.80 0.99 1.11 1.05 0.96 1.19 -26.42%
P/EPS 8.16 8.31 10.19 11.33 10.32 10.11 13.62 -28.86%
EY 12.26 12.04 9.81 8.82 9.69 9.89 7.34 40.64%
DY 7.01 5.63 4.77 3.38 3.65 2.81 2.38 105.07%
P/NAPS 1.30 1.85 2.55 2.31 2.27 2.15 2.53 -35.76%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 17/11/05 11/08/05 12/05/05 24/02/05 26/11/04 27/09/04 -
Price 2.61 2.09 2.05 2.67 3.54 3.20 3.14 -
P/RPS 0.92 0.78 0.80 1.09 1.04 0.96 1.00 -5.39%
P/EPS 9.95 8.07 8.19 11.09 10.27 10.11 11.49 -9.12%
EY 10.05 12.38 12.20 9.02 9.74 9.89 8.70 10.06%
DY 5.75 5.79 5.94 3.45 3.67 2.81 2.82 60.58%
P/NAPS 1.59 1.80 2.05 2.26 2.25 2.15 2.14 -17.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment