[IREKA] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 7.31%
YoY- 6.67%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 113,564 58,920 157,021 181,469 176,060 86,820 202,728 -31.97%
PBT -31,350 -33,824 -36,000 -9,488 -10,704 -39,468 -28,859 5.65%
Tax -2,386 -1,912 -3,777 -4,028 -4,246 -2,096 -413 220.94%
NP -33,736 -35,736 -39,777 -13,516 -14,950 -41,564 -29,272 9.89%
-
NP to SH -33,410 -35,228 -40,202 -13,777 -14,864 -41,064 -28,677 10.68%
-
Tax Rate - - - - - - - -
Total Cost 147,300 94,656 196,798 194,985 191,010 128,384 232,000 -26.06%
-
Net Worth 59,746 69,081 78,417 106,423 110,157 106,960 117,626 -36.26%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 59,746 69,081 78,417 106,423 110,157 106,960 117,626 -36.26%
NOSH 186,708 186,708 186,708 186,708 186,708 186,708 186,708 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -29.71% -60.65% -25.33% -7.45% -8.49% -47.87% -14.44% -
ROE -55.92% -50.99% -51.27% -12.95% -13.49% -38.39% -24.38% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 60.82 31.56 84.10 97.19 94.30 47.89 108.58 -31.97%
EPS -17.90 -18.88 -21.53 -7.37 -7.96 -22.64 -15.36 10.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.37 0.42 0.57 0.59 0.59 0.63 -36.26%
Adjusted Per Share Value based on latest NOSH - 186,708
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 49.86 25.87 68.93 79.67 77.29 38.12 89.00 -31.97%
EPS -14.67 -15.47 -17.65 -6.05 -6.53 -18.03 -12.59 10.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2623 0.3033 0.3443 0.4672 0.4836 0.4696 0.5164 -36.26%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.365 0.395 0.32 0.48 0.46 0.56 0.545 -
P/RPS 0.60 1.25 0.38 0.49 0.49 1.17 0.50 12.88%
P/EPS -2.04 -2.09 -1.49 -6.50 -5.78 -2.47 -3.55 -30.81%
EY -49.03 -47.77 -67.29 -15.37 -17.31 -40.45 -28.18 44.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.07 0.76 0.84 0.78 0.95 0.87 19.68%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 27/02/20 27/11/19 28/08/19 31/05/19 -
Price 0.37 0.375 0.395 0.415 0.48 0.51 0.57 -
P/RPS 0.61 1.19 0.47 0.43 0.51 1.06 0.52 11.19%
P/EPS -2.07 -1.99 -1.83 -5.62 -6.03 -2.25 -3.71 -32.15%
EY -48.36 -50.31 -54.51 -17.78 -16.59 -44.41 -26.95 47.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.01 0.94 0.73 0.81 0.86 0.90 18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment