[IREKA] YoY Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 92.14%
YoY- 344.63%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 499,902 314,659 217,211 248,646 130,616 140,688 -1.32%
PBT 9,602 10,415 3,775 14,741 3,201 3,647 -1.01%
Tax -5,922 -3,248 -1,844 -3,812 -743 1,387 -
NP 3,680 7,167 1,931 10,929 2,458 5,034 0.33%
-
NP to SH 3,680 7,167 1,931 10,929 2,458 5,034 0.33%
-
Tax Rate 61.67% 31.19% 48.85% 25.86% 23.21% -38.03% -
Total Cost 496,222 307,492 215,280 237,717 128,158 135,654 -1.35%
-
Net Worth 130,809 100,019 93,457 89,957 89,966 97,444 -0.30%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 130,809 100,019 93,457 89,957 89,966 97,444 -0.30%
NOSH 103,816 78,755 68,718 68,669 68,603 68,396 -0.43%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.74% 2.28% 0.89% 4.40% 1.88% 3.58% -
ROE 2.81% 7.17% 2.07% 12.15% 2.73% 5.17% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 481.52 399.54 316.09 362.09 190.39 205.69 -0.89%
EPS 3.93 9.09 2.81 15.92 3.59 7.36 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.27 1.36 1.31 1.3114 1.4247 0.12%
Adjusted Per Share Value based on latest NOSH - 68,654
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 236.31 148.74 102.68 117.54 61.74 66.50 -1.32%
EPS 1.74 3.39 0.91 5.17 1.16 2.38 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6183 0.4728 0.4418 0.4252 0.4253 0.4606 -0.30%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.35 0.90 1.48 1.25 2.82 0.00 -
P/RPS 0.28 0.23 0.47 0.35 1.48 0.00 -100.00%
P/EPS 38.08 9.89 52.67 7.85 78.71 0.00 -100.00%
EY 2.63 10.11 1.90 12.73 1.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.71 1.09 0.95 2.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/04 05/08/03 30/05/02 30/05/01 30/05/00 - -
Price 1.24 1.07 1.65 1.18 2.10 0.00 -
P/RPS 0.26 0.27 0.52 0.33 1.10 0.00 -100.00%
P/EPS 34.98 11.76 58.72 7.41 58.61 0.00 -100.00%
EY 2.86 8.50 1.70 13.49 1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.84 1.21 0.90 1.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment