[PMETAL] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 31.6%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 307,777 309,158 300,209 276,074 196,883 132,609 -0.84%
PBT 18,024 20,685 20,934 19,393 13,396 9,425 -0.65%
Tax -6,975 -8,219 -7,619 -6,108 -3,301 -1,785 -1.36%
NP 11,049 12,466 13,315 13,285 10,095 7,640 -0.37%
-
NP to SH 11,049 12,466 13,315 13,285 10,095 7,640 -0.37%
-
Tax Rate 38.70% 39.73% 36.40% 31.50% 24.64% 18.94% -
Total Cost 296,728 296,692 286,894 262,789 186,788 124,969 -0.87%
-
Net Worth 120,582 119,611 119,745 116,056 112,830 110,313 -0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,860 1,860 1,860 1,860 929 929 -0.70%
Div Payout % 16.84% 14.93% 13.97% 14.00% 9.21% 12.17% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 120,582 119,611 119,745 116,056 112,830 110,313 -0.09%
NOSH 62,155 61,974 62,044 62,062 61,994 61,974 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.59% 4.03% 4.44% 4.81% 5.13% 5.76% -
ROE 9.16% 10.42% 11.12% 11.45% 8.95% 6.93% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 495.17 498.84 483.86 444.83 317.58 213.98 -0.84%
EPS 17.78 20.11 21.46 21.41 16.28 12.33 -0.36%
DPS 3.00 3.00 3.00 3.00 1.50 1.50 -0.69%
NAPS 1.94 1.93 1.93 1.87 1.82 1.78 -0.08%
Adjusted Per Share Value based on latest NOSH - 62,062
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.73 3.75 3.64 3.35 2.39 1.61 -0.84%
EPS 0.13 0.15 0.16 0.16 0.12 0.09 -0.37%
DPS 0.02 0.02 0.02 0.02 0.01 0.01 -0.69%
NAPS 0.0146 0.0145 0.0145 0.0141 0.0137 0.0134 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.39 0.47 0.70 0.80 1.03 0.00 -
P/RPS 0.08 0.09 0.14 0.18 0.32 0.00 -100.00%
P/EPS 2.19 2.34 3.26 3.74 6.33 0.00 -100.00%
EY 45.58 42.80 30.66 26.76 15.81 0.00 -100.00%
DY 7.69 6.38 4.29 3.75 1.46 0.00 -100.00%
P/NAPS 0.20 0.24 0.36 0.43 0.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/05/01 26/02/01 22/11/00 23/08/00 - - -
Price 0.40 0.49 0.59 0.81 0.00 0.00 -
P/RPS 0.08 0.10 0.12 0.18 0.00 0.00 -100.00%
P/EPS 2.25 2.44 2.75 3.78 0.00 0.00 -100.00%
EY 44.44 41.05 36.37 26.43 0.00 0.00 -100.00%
DY 7.50 6.12 5.08 3.70 0.00 0.00 -100.00%
P/NAPS 0.21 0.25 0.31 0.43 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment