[PMETAL] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 129.94%
YoY- 37.55%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 62,893 309,158 231,095 143,465 64,274 239,817 170,703 1.01%
PBT 1,310 20,685 16,744 9,968 3,971 13,256 9,066 1.98%
Tax -272 -8,219 -7,730 -4,323 -1,516 -1,512 -1,623 1.82%
NP 1,038 12,466 9,014 5,645 2,455 11,744 7,443 2.01%
-
NP to SH 1,038 12,466 9,014 5,645 2,455 11,744 7,443 2.01%
-
Tax Rate 20.76% 39.73% 46.17% 43.37% 38.18% 11.41% 17.90% -
Total Cost 61,855 296,692 222,081 137,820 61,819 228,073 163,260 0.98%
-
Net Worth 120,582 119,698 119,731 116,001 112,830 111,611 77,222 -0.45%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 120,582 119,698 119,731 116,001 112,830 111,611 77,222 -0.45%
NOSH 62,155 62,019 62,037 62,032 61,994 62,006 43,628 -0.35%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.65% 4.03% 3.90% 3.93% 3.82% 4.90% 4.36% -
ROE 0.86% 10.41% 7.53% 4.87% 2.18% 10.52% 9.64% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 101.19 498.48 372.51 231.27 103.68 386.76 391.27 1.38%
EPS 1.67 20.10 14.53 9.10 3.96 18.94 17.06 2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.93 1.93 1.87 1.82 1.80 1.77 -0.09%
Adjusted Per Share Value based on latest NOSH - 62,062
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.76 3.75 2.80 1.74 0.78 2.91 2.07 1.02%
EPS 0.01 0.15 0.11 0.07 0.03 0.14 0.09 2.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0146 0.0145 0.0145 0.0141 0.0137 0.0135 0.0094 -0.44%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.39 0.47 0.70 0.80 1.03 0.00 0.00 -
P/RPS 0.39 0.09 0.19 0.35 0.99 0.00 0.00 -100.00%
P/EPS 23.35 2.34 4.82 8.79 26.01 0.00 0.00 -100.00%
EY 4.28 42.77 20.76 11.38 3.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.36 0.43 0.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 26/02/01 22/11/00 23/08/00 31/05/00 29/02/00 26/11/99 -
Price 0.40 0.49 0.59 0.81 0.94 1.15 0.00 -
P/RPS 0.40 0.10 0.16 0.35 0.91 0.30 0.00 -100.00%
P/EPS 23.95 2.44 4.06 8.90 23.74 6.07 0.00 -100.00%
EY 4.17 41.02 24.63 11.23 4.21 16.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.31 0.43 0.52 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment