[EKOVEST] QoQ TTM Result on 30-Sep-1999 [#1]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 303,137 238,894 156,325 52,128 -1.75%
PBT 28,102 20,105 14,011 3,651 -2.03%
Tax -8,935 -6,379 -4,490 -1,168 -2.02%
NP 19,167 13,726 9,521 2,483 -2.03%
-
NP to SH 19,167 13,726 9,521 2,483 -2.03%
-
Tax Rate 31.79% 31.73% 32.05% 31.99% -
Total Cost 283,970 225,168 146,804 49,645 -1.74%
-
Net Worth 121,942 116,031 38,354 53,093 -0.83%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 2,712 - - - -100.00%
Div Payout % 14.15% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 121,942 116,031 38,354 53,093 -0.83%
NOSH 54,247 53,227 19,177 17,697 -1.12%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.32% 5.75% 6.09% 4.76% -
ROE 15.72% 11.83% 24.82% 4.68% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 558.81 448.81 815.16 294.55 -0.64%
EPS 35.33 25.79 49.65 14.03 -0.92%
DPS 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.2479 2.1799 2.00 3.00 0.29%
Adjusted Per Share Value based on latest NOSH - 17,697
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.22 8.06 5.27 1.76 -1.75%
EPS 0.65 0.46 0.32 0.08 -2.08%
DPS 0.09 0.00 0.00 0.00 -100.00%
NAPS 0.0411 0.0391 0.0129 0.0179 -0.83%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 7.00 7.55 0.00 0.00 -
P/RPS 1.25 1.68 0.00 0.00 -100.00%
P/EPS 19.81 29.28 0.00 0.00 -100.00%
EY 5.05 3.42 0.00 0.00 -100.00%
DY 0.71 0.00 0.00 0.00 -100.00%
P/NAPS 3.11 3.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 15/09/00 - - - -
Price 5.20 0.00 0.00 0.00 -
P/RPS 0.93 0.00 0.00 0.00 -100.00%
P/EPS 14.72 0.00 0.00 0.00 -100.00%
EY 6.79 0.00 0.00 0.00 -100.00%
DY 0.96 0.00 0.00 0.00 -100.00%
P/NAPS 2.31 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment