[EKOVEST] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 283.45%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 326,726 303,137 238,894 156,325 52,128 -1.83%
PBT 29,084 28,102 20,105 14,011 3,651 -2.07%
Tax -9,261 -8,935 -6,379 -4,490 -1,168 -2.06%
NP 19,823 19,167 13,726 9,521 2,483 -2.07%
-
NP to SH 19,823 19,167 13,726 9,521 2,483 -2.07%
-
Tax Rate 31.84% 31.79% 31.73% 32.05% 31.99% -
Total Cost 306,903 283,970 225,168 146,804 49,645 -1.82%
-
Net Worth 125,082 121,942 116,031 38,354 53,093 -0.86%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 2,712 2,712 - - - -100.00%
Div Payout % 13.68% 14.15% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 125,082 121,942 116,031 38,354 53,093 -0.86%
NOSH 54,214 54,247 53,227 19,177 17,697 -1.12%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.07% 6.32% 5.75% 6.09% 4.76% -
ROE 15.85% 15.72% 11.83% 24.82% 4.68% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 602.66 558.81 448.81 815.16 294.55 -0.72%
EPS 36.56 35.33 25.79 49.65 14.03 -0.96%
DPS 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.3072 2.2479 2.1799 2.00 3.00 0.26%
Adjusted Per Share Value based on latest NOSH - 19,177
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.02 10.22 8.06 5.27 1.76 -1.83%
EPS 0.67 0.65 0.46 0.32 0.08 -2.12%
DPS 0.09 0.09 0.00 0.00 0.00 -100.00%
NAPS 0.0422 0.0411 0.0391 0.0129 0.0179 -0.86%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 4.50 7.00 7.55 0.00 0.00 -
P/RPS 0.75 1.25 1.68 0.00 0.00 -100.00%
P/EPS 12.31 19.81 29.28 0.00 0.00 -100.00%
EY 8.13 5.05 3.42 0.00 0.00 -100.00%
DY 1.11 0.71 0.00 0.00 0.00 -100.00%
P/NAPS 1.95 3.11 3.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/12/00 15/09/00 - - - -
Price 2.85 5.20 0.00 0.00 0.00 -
P/RPS 0.47 0.93 0.00 0.00 0.00 -100.00%
P/EPS 7.79 14.72 0.00 0.00 0.00 -100.00%
EY 12.83 6.79 0.00 0.00 0.00 -100.00%
DY 1.76 0.96 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 2.31 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment