[EKOVEST] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -79.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 303,137 238,895 156,325 52,128 295,810 0 154,471 -0.68%
PBT 28,102 20,105 14,011 3,651 20,407 0 6,430 -1.48%
Tax -8,825 -6,269 -4,380 -1,168 -8,483 0 -1,163 -2.03%
NP 19,277 13,836 9,631 2,483 11,924 0 5,267 -1.30%
-
NP to SH 19,277 13,836 9,631 2,483 11,924 0 5,267 -1.30%
-
Tax Rate 31.40% 31.18% 31.26% 31.99% 41.57% - 18.09% -
Total Cost 283,860 225,059 146,694 49,645 283,886 0 149,204 -0.65%
-
Net Worth 106,573 66,522 55,648 69,906 156,412 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 106,573 66,522 55,648 69,906 156,412 0 0 -100.00%
NOSH 47,410 30,516 19,173 17,697 41,060 17,698 17,698 -0.99%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.36% 5.79% 6.16% 4.76% 4.03% 0.00% 3.41% -
ROE 18.09% 20.80% 17.31% 3.55% 7.62% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 639.39 782.85 815.31 294.55 720.42 0.00 872.80 0.31%
EPS 40.66 45.34 50.23 14.03 29.04 0.00 29.76 -0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2479 2.1799 2.9023 3.95 3.8093 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,697
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 10.24 8.07 5.28 1.76 10.00 0.00 5.22 -0.68%
EPS 0.65 0.47 0.33 0.08 0.40 0.00 0.18 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.036 0.0225 0.0188 0.0236 0.0529 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 7.00 7.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.09 0.96 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.22 16.65 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.81 6.01 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 3.46 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 15/09/00 30/05/00 21/02/00 26/11/99 - - - -
Price 5.20 5.60 6.40 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.72 0.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.79 12.35 12.74 0.00 0.00 0.00 0.00 -100.00%
EY 7.82 8.10 7.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.57 2.21 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment