[MKLAND] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 27.51%
YoY- 65.7%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 195,152 212,404 204,540 199,010 193,729 177,262 176,769 6.81%
PBT 13,241 24,580 23,565 23,474 39,295 25,705 29,122 -40.84%
Tax -3,250 -13,387 -13,212 -13,110 -31,113 -20,768 -23,692 -73.36%
NP 9,991 11,193 10,353 10,364 8,182 4,937 5,430 50.09%
-
NP to SH 10,579 11,636 10,650 10,562 8,283 4,991 5,472 55.12%
-
Tax Rate 24.54% 54.46% 56.07% 55.85% 79.18% 80.79% 81.35% -
Total Cost 185,161 201,211 194,187 188,646 185,547 172,325 171,339 5.30%
-
Net Worth 1,204,590 1,204,590 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 0.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 12,045 12,045 12,045 12,045 - - -
Div Payout % - 103.52% 113.11% 114.05% 145.43% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,204,590 1,204,590 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 0.00%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.12% 5.27% 5.06% 5.21% 4.22% 2.79% 3.07% -
ROE 0.88% 0.97% 0.89% 0.89% 0.69% 0.41% 0.45% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 16.20 17.63 16.98 16.52 16.08 14.72 14.67 6.83%
EPS 0.88 0.97 0.88 0.88 0.69 0.41 0.45 56.31%
DPS 0.00 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 1.00 1.00 0.99 0.99 1.00 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 16.78 18.26 17.58 17.11 16.65 15.24 15.20 6.80%
EPS 0.91 1.00 0.92 0.91 0.71 0.43 0.47 55.28%
DPS 0.00 1.04 1.04 1.04 1.04 0.00 0.00 -
NAPS 1.0355 1.0355 1.0251 1.0251 1.0355 1.0355 1.0355 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.22 0.20 0.14 0.11 0.08 0.17 0.165 -
P/RPS 1.36 1.13 0.82 0.67 0.50 1.16 1.12 13.80%
P/EPS 25.05 20.70 15.83 12.55 11.63 41.03 36.32 -21.92%
EY 3.99 4.83 6.32 7.97 8.60 2.44 2.75 28.13%
DY 0.00 5.00 7.14 9.09 12.50 0.00 0.00 -
P/NAPS 0.22 0.20 0.14 0.11 0.08 0.17 0.17 18.73%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 04/03/21 25/11/20 26/08/20 22/06/20 28/02/20 28/11/19 -
Price 0.205 0.18 0.14 0.15 0.115 0.14 0.165 -
P/RPS 1.27 1.02 0.82 0.91 0.72 0.95 1.12 8.73%
P/EPS 23.34 18.63 15.83 17.11 16.72 33.79 36.32 -25.51%
EY 4.28 5.37 6.32 5.85 5.98 2.96 2.75 34.26%
DY 0.00 5.56 7.14 6.67 8.70 0.00 0.00 -
P/NAPS 0.21 0.18 0.14 0.15 0.12 0.14 0.17 15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment