[MKLAND] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 126.54%
YoY- 618.8%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 59,755 50,408 50,870 68,122 51,655 35,147 23,809 16.56%
PBT 3,380 3,304 3,104 14,443 853 4,826 7,180 -11.79%
Tax -2,200 -138 -550 -10,687 -342 -188 -3,167 -5.88%
NP 1,180 3,166 2,554 3,756 511 4,638 4,013 -18.44%
-
NP to SH 1,241 3,300 2,767 3,824 532 4,638 4,013 -17.75%
-
Tax Rate 65.09% 4.18% 17.72% 73.99% 40.09% 3.90% 44.11% -
Total Cost 58,575 47,242 48,316 64,366 51,144 30,509 19,796 19.80%
-
Net Worth 1,228,681 1,216,635 1,204,590 1,204,590 1,204,590 1,180,498 1,168,452 0.84%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - 12,045 - - - -
Div Payout % - - - 315.01% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,228,681 1,216,635 1,204,590 1,204,590 1,204,590 1,180,498 1,168,452 0.84%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.97% 6.28% 5.02% 5.51% 0.99% 13.20% 16.85% -
ROE 0.10% 0.27% 0.23% 0.32% 0.04% 0.39% 0.34% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.96 4.18 4.22 5.66 4.29 2.92 1.98 16.53%
EPS 0.10 0.27 0.23 0.32 0.04 0.39 0.33 -18.03%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.00 1.00 1.00 0.98 0.97 0.84%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.14 4.33 4.37 5.86 4.44 3.02 2.05 16.54%
EPS 0.11 0.28 0.24 0.33 0.05 0.40 0.34 -17.13%
DPS 0.00 0.00 0.00 1.04 0.00 0.00 0.00 -
NAPS 1.0562 1.0458 1.0355 1.0355 1.0355 1.0148 1.0044 0.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.155 0.175 0.22 0.08 0.185 0.18 0.345 -
P/RPS 3.12 4.18 5.21 1.41 4.31 6.17 17.45 -24.93%
P/EPS 150.45 63.88 95.78 25.20 418.89 46.75 103.56 6.41%
EY 0.66 1.57 1.04 3.97 0.24 2.14 0.97 -6.21%
DY 0.00 0.00 0.00 12.50 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.22 0.08 0.19 0.18 0.36 -13.57%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 25/05/21 22/06/20 27/05/19 16/05/18 30/05/17 -
Price 0.155 0.165 0.205 0.115 0.18 0.245 0.285 -
P/RPS 3.12 3.94 4.85 2.03 4.20 8.40 14.42 -22.50%
P/EPS 150.45 60.23 89.25 36.23 407.57 63.63 85.55 9.86%
EY 0.66 1.66 1.12 2.76 0.25 1.57 1.17 -9.09%
DY 0.00 0.00 0.00 8.70 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.21 0.12 0.18 0.25 0.29 -10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment