[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 50.2%
YoY- 65.7%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 165,073 114,203 60,036 199,010 168,931 100,809 54,506 109.18%
PBT 8,857 5,753 2,207 23,474 19,090 4,647 2,116 159.49%
Tax -2,287 -1,737 -707 -13,110 -12,147 -1,460 -605 142.46%
NP 6,570 4,016 1,500 10,364 6,943 3,187 1,511 166.16%
-
NP to SH 7,049 4,282 1,608 10,562 7,032 3,208 1,520 177.83%
-
Tax Rate 25.82% 30.19% 32.03% 55.85% 63.63% 31.42% 28.59% -
Total Cost 158,503 110,187 58,536 188,646 161,988 97,622 52,995 107.44%
-
Net Worth 1,204,590 1,204,590 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 0.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 12,045 12,045 - - -
Div Payout % - - - 114.05% 171.30% - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,204,590 1,204,590 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 0.00%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.98% 3.52% 2.50% 5.21% 4.11% 3.16% 2.77% -
ROE 0.59% 0.36% 0.13% 0.89% 0.58% 0.27% 0.13% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.70 9.48 4.98 16.52 14.02 8.37 4.52 109.29%
EPS 0.59 0.36 0.13 0.88 0.58 0.27 0.13 173.86%
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 1.00 1.00 0.99 0.99 1.00 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.19 9.82 5.16 17.11 14.52 8.67 4.69 109.04%
EPS 0.61 0.37 0.14 0.91 0.60 0.28 0.13 180.01%
DPS 0.00 0.00 0.00 1.04 1.04 0.00 0.00 -
NAPS 1.0355 1.0355 1.0251 1.0251 1.0355 1.0355 1.0355 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.22 0.20 0.14 0.11 0.08 0.17 0.165 -
P/RPS 1.61 2.11 2.81 0.67 0.57 2.03 3.65 -42.02%
P/EPS 37.60 56.26 104.88 12.55 13.70 63.83 130.76 -56.40%
EY 2.66 1.78 0.95 7.97 7.30 1.57 0.76 130.34%
DY 0.00 0.00 0.00 9.09 12.50 0.00 0.00 -
P/NAPS 0.22 0.20 0.14 0.11 0.08 0.17 0.17 18.73%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 04/03/21 25/11/20 26/08/20 22/06/20 28/02/20 28/11/19 -
Price 0.205 0.18 0.14 0.15 0.115 0.14 0.165 -
P/RPS 1.50 1.90 2.81 0.91 0.82 1.67 3.65 -44.69%
P/EPS 35.03 50.64 104.88 17.11 19.70 52.57 130.76 -58.40%
EY 2.85 1.97 0.95 5.85 5.08 1.90 0.76 141.17%
DY 0.00 0.00 0.00 6.67 8.70 0.00 0.00 -
P/NAPS 0.21 0.18 0.14 0.15 0.12 0.14 0.17 15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment