[MKLAND] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -14.15%
YoY- -75.85%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 199,010 193,729 177,262 176,769 171,810 187,106 170,598 10.82%
PBT 23,474 39,295 25,705 29,122 33,366 38,189 42,162 -32.34%
Tax -13,110 -31,113 -20,768 -23,692 -27,025 -21,827 -21,673 -28.49%
NP 10,364 8,182 4,937 5,430 6,341 16,362 20,489 -36.54%
-
NP to SH 10,562 8,283 4,991 5,472 6,374 16,383 20,489 -35.73%
-
Tax Rate 55.85% 79.18% 80.79% 81.35% 81.00% 57.16% 51.40% -
Total Cost 188,646 185,547 172,325 171,339 165,469 170,744 150,109 16.47%
-
Net Worth 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 -0.66%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 12,045 12,045 - - - - - -
Div Payout % 114.05% 145.43% - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 -0.66%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.21% 4.22% 2.79% 3.07% 3.69% 8.74% 12.01% -
ROE 0.89% 0.69% 0.41% 0.45% 0.53% 1.36% 1.70% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 16.52 16.08 14.72 14.67 14.26 15.53 14.16 10.83%
EPS 0.88 0.69 0.41 0.45 0.53 1.36 1.70 -35.55%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.00 1.00 1.00 0.99 1.00 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 17.11 16.65 15.24 15.20 14.77 16.08 14.66 10.86%
EPS 0.91 0.71 0.43 0.47 0.55 1.41 1.76 -35.60%
DPS 1.04 1.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0251 1.0355 1.0355 1.0355 1.0251 1.0355 1.0355 -0.67%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.11 0.08 0.17 0.165 0.18 0.185 0.18 -
P/RPS 0.67 0.50 1.16 1.12 1.26 1.19 1.27 -34.73%
P/EPS 12.55 11.63 41.03 36.32 34.02 13.60 10.58 12.06%
EY 7.97 8.60 2.44 2.75 2.94 7.35 9.45 -10.74%
DY 9.09 12.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.08 0.17 0.17 0.18 0.19 0.18 -28.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 22/06/20 28/02/20 28/11/19 27/08/19 27/05/19 28/02/19 -
Price 0.15 0.115 0.14 0.165 0.18 0.18 0.20 -
P/RPS 0.91 0.72 0.95 1.12 1.26 1.16 1.41 -25.33%
P/EPS 17.11 16.72 33.79 36.32 34.02 13.23 11.76 28.42%
EY 5.85 5.98 2.96 2.75 2.94 7.56 8.50 -22.06%
DY 6.67 8.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.12 0.14 0.17 0.18 0.18 0.20 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment