[MKLAND] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 113.04%
YoY- 158.08%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 22,078 99,781 47,770 76,853 17,029 50,408 34,547 -25.82%
PBT -43,188 3,463 5,165 13,060 -51,313 5,071 -8,862 187.72%
Tax 48,222 -332 38 -8,149 13,662 -4,834 -970 -
NP 5,034 3,131 5,203 4,911 -37,651 237 -9,832 -
-
NP to SH 5,034 3,131 5,203 4,911 -37,651 237 -9,832 -
-
Tax Rate - 9.59% -0.74% 62.40% - 95.33% - -
Total Cost 17,044 96,650 42,567 71,942 54,680 50,171 44,379 -47.19%
-
Net Worth 994,814 987,469 992,199 970,221 977,477 1,007,250 1,019,170 -1.60%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 994,814 987,469 992,199 970,221 977,477 1,007,250 1,019,170 -1.60%
NOSH 1,198,571 1,204,230 1,209,999 1,197,804 1,206,762 1,185,000 1,199,024 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 22.80% 3.14% 10.89% 6.39% -221.10% 0.47% -28.46% -
ROE 0.51% 0.32% 0.52% 0.51% -3.85% 0.02% -0.96% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.84 8.29 3.95 6.42 1.41 4.25 2.88 -25.84%
EPS 0.42 0.26 0.43 0.41 -3.12 0.02 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.82 0.82 0.81 0.81 0.85 0.85 -1.57%
Adjusted Per Share Value based on latest NOSH - 1,197,804
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.90 8.58 4.11 6.61 1.46 4.33 2.97 -25.77%
EPS 0.43 0.27 0.45 0.42 -3.24 0.02 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8551 0.8488 0.8529 0.834 0.8402 0.8658 0.8761 -1.60%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.43 0.16 0.16 0.18 0.28 0.50 0.61 -
P/RPS 23.34 1.93 4.05 2.81 19.84 11.75 21.17 6.72%
P/EPS 102.38 61.54 37.21 43.90 -8.97 2,500.00 -74.39 -
EY 0.98 1.63 2.69 2.28 -11.14 0.04 -1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.20 0.20 0.22 0.35 0.59 0.72 -19.51%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 27/05/09 19/02/09 27/11/08 26/08/08 29/05/08 27/02/08 -
Price 0.41 0.38 0.16 0.16 0.17 0.37 0.60 -
P/RPS 22.26 4.59 4.05 2.49 12.05 8.70 20.82 4.56%
P/EPS 97.62 146.15 37.21 39.02 -5.45 1,850.00 -73.17 -
EY 1.02 0.68 2.69 2.56 -18.35 0.05 -1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.20 0.20 0.21 0.44 0.71 -21.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment