[MKLAND] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -2387.85%
YoY- -152.95%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 180,062 137,031 118,777 136,628 206,349 253,902 331,253 -33.32%
PBT -44,301 -65,291 -9,602 -10,278 2,243 16,600 9,495 -
Tax -3,211 4,413 -3,654 -1,207 -1,741 -4,702 -56 1376.04%
NP -47,512 -60,878 -13,256 -11,485 502 11,898 9,439 -
-
NP to SH -47,512 -60,878 -13,256 -11,485 502 11,898 9,439 -
-
Tax Rate - - - - 77.62% 28.33% 0.59% -
Total Cost 227,574 197,909 132,033 148,113 205,847 242,004 321,814 -20.57%
-
Net Worth 970,221 977,477 1,007,250 1,019,170 1,038,757 1,042,694 1,051,247 -5.19%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 970,221 977,477 1,007,250 1,019,170 1,038,757 1,042,694 1,051,247 -5.19%
NOSH 1,197,804 1,206,762 1,185,000 1,199,024 1,207,857 1,198,499 1,181,176 0.93%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -26.39% -44.43% -11.16% -8.41% 0.24% 4.69% 2.85% -
ROE -4.90% -6.23% -1.32% -1.13% 0.05% 1.14% 0.90% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.03 11.36 10.02 11.39 17.08 21.18 28.04 -33.93%
EPS -3.97 -5.04 -1.12 -0.96 0.04 0.99 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.85 0.85 0.86 0.87 0.89 -6.06%
Adjusted Per Share Value based on latest NOSH - 1,199,024
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.48 11.78 10.21 11.74 17.74 21.83 28.47 -33.30%
EPS -4.08 -5.23 -1.14 -0.99 0.04 1.02 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.834 0.8402 0.8658 0.8761 0.8929 0.8963 0.9037 -5.19%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.18 0.28 0.50 0.61 0.82 1.04 0.75 -
P/RPS 1.20 2.47 4.99 5.35 4.80 4.91 2.67 -41.24%
P/EPS -4.54 -5.55 -44.70 -63.68 1,972.99 104.76 93.85 -
EY -22.04 -18.02 -2.24 -1.57 0.05 0.95 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.35 0.59 0.72 0.95 1.20 0.84 -58.96%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 26/08/08 29/05/08 27/02/08 28/11/07 29/08/07 31/05/07 -
Price 0.16 0.17 0.37 0.60 0.64 0.89 0.94 -
P/RPS 1.06 1.50 3.69 5.27 3.75 4.20 3.35 -53.46%
P/EPS -4.03 -3.37 -33.08 -62.64 1,539.90 89.65 117.63 -
EY -24.79 -29.67 -3.02 -1.60 0.06 1.12 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.44 0.71 0.74 1.02 1.06 -67.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment