[EG] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 19.59%
YoY- -924.94%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 69,893 71,983 72,638 77,932 80,017 81,042 59,799 10.94%
PBT -12,173 -11,451 -6,620 -3,147 -3,904 -2,988 522 -
Tax 11,845 11,645 6,814 3,341 4,017 4,090 580 645.77%
NP -328 194 194 194 113 1,102 1,102 -
-
NP to SH -11,454 -10,932 -6,589 -3,242 -4,032 -3,043 332 -
-
Tax Rate - - - - - - -111.11% -
Total Cost 70,221 71,789 72,444 77,738 79,904 79,940 58,697 12.68%
-
Net Worth 6,246 6,518 13,991 17,414 16,008 16,854 20,333 -54.44%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 6,246 6,518 13,991 17,414 16,008 16,854 20,333 -54.44%
NOSH 19,951 19,984 19,988 20,249 18,833 19,977 20,333 -1.25%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -0.47% 0.27% 0.27% 0.25% 0.14% 1.36% 1.84% -
ROE -183.36% -167.70% -47.09% -18.62% -25.19% -18.05% 1.63% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 350.32 360.19 363.40 384.85 424.87 405.67 294.09 12.35%
EPS -57.41 -54.70 -32.96 -16.01 -21.41 -15.23 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3131 0.3262 0.70 0.86 0.85 0.8437 1.00 -53.85%
Adjusted Per Share Value based on latest NOSH - 20,249
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.94 15.39 15.53 16.66 17.10 17.32 12.78 10.96%
EPS -2.45 -2.34 -1.41 -0.69 -0.86 -0.65 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0134 0.0139 0.0299 0.0372 0.0342 0.036 0.0435 -54.35%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.70 1.64 1.85 2.19 3.40 8.30 12.90 -
P/RPS 0.49 0.46 0.51 0.57 0.80 2.05 4.39 -76.78%
P/EPS -2.96 -3.00 -5.61 -13.68 -15.88 -54.49 790.06 -
EY -33.77 -33.36 -17.82 -7.31 -6.30 -1.84 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 5.03 2.64 2.55 4.00 9.84 12.90 -43.80%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 05/12/01 30/08/01 31/05/01 28/02/01 26/12/00 30/08/00 - -
Price 1.88 2.33 1.78 2.16 2.19 4.96 0.00 -
P/RPS 0.54 0.65 0.49 0.56 0.52 1.22 0.00 -
P/EPS -3.27 -4.26 -5.40 -13.49 -10.23 -32.56 0.00 -
EY -30.54 -23.48 -18.52 -7.41 -9.78 -3.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 7.14 2.54 2.51 2.58 5.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment