[EG] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -28.32%
YoY- 111.42%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 18,903 20,588 15,968 14,434 20,993 21,243 21,262 -7.53%
PBT -484 -8,341 -3,501 153 238 -3,510 -28 567.37%
Tax 484 8,341 3,501 -72 -125 3,510 28 567.37%
NP 0 0 0 81 113 0 0 -
-
NP to SH -409 -7,718 -3,408 81 113 -3,375 -61 255.16%
-
Tax Rate - - - 47.06% 52.52% - - -
Total Cost 18,903 20,588 15,968 14,353 20,880 21,243 21,262 -7.53%
-
Net Worth 6,246 6,518 13,991 17,414 16,008 16,854 20,333 -54.44%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 6,246 6,518 13,991 17,414 16,008 16,854 20,333 -54.44%
NOSH 19,951 19,984 19,988 20,249 18,833 19,977 20,333 -1.25%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.56% 0.54% 0.00% 0.00% -
ROE -6.55% -118.39% -24.36% 0.47% 0.71% -20.02% -0.30% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 94.75 103.02 79.89 71.28 111.47 106.34 104.57 -6.35%
EPS -2.05 -38.62 -17.05 0.40 0.60 -16.89 -0.30 259.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3131 0.3262 0.70 0.86 0.85 0.8437 1.00 -53.85%
Adjusted Per Share Value based on latest NOSH - 20,249
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.04 4.40 3.41 3.09 4.49 4.54 4.55 -7.61%
EPS -0.09 -1.65 -0.73 0.02 0.02 -0.72 -0.01 332.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0134 0.0139 0.0299 0.0372 0.0342 0.036 0.0435 -54.35%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.70 1.64 1.85 2.19 3.40 8.30 12.90 -
P/RPS 1.79 1.59 2.32 3.07 3.05 7.81 12.34 -72.36%
P/EPS -82.93 -4.25 -10.85 547.50 566.67 -49.13 -4,300.00 -92.79%
EY -1.21 -23.55 -9.22 0.18 0.18 -2.04 -0.02 1437.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 5.03 2.64 2.55 4.00 9.84 12.90 -43.80%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 05/12/01 30/08/01 31/05/01 28/02/01 26/12/00 30/08/00 31/05/00 -
Price 1.88 2.33 1.78 2.16 2.19 4.96 9.35 -
P/RPS 1.98 2.26 2.23 3.03 1.96 4.66 8.94 -63.36%
P/EPS -91.71 -6.03 -10.44 540.00 365.00 -29.36 -3,116.67 -90.44%
EY -1.09 -16.58 -9.58 0.19 0.27 -3.41 -0.03 994.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 7.14 2.54 2.51 2.58 5.88 9.35 -25.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment