[EKSONS] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 16.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 207,511 187,303 178,260 143,502 101,943 59,173 172.40%
PBT -764 5,177 11,375 27,203 23,332 20,526 -
Tax 2,645 2,570 -297 -97 1,055 1,122 98.36%
NP 1,881 7,747 11,078 27,106 24,387 21,648 -85.79%
-
NP to SH -885 4,981 11,078 27,106 23,232 20,493 -
-
Tax Rate - -49.64% 2.61% 0.36% -4.52% -5.47% -
Total Cost 205,630 179,556 167,182 116,396 77,556 37,525 289.08%
-
Net Worth 137,584 141,592 143,957 142,501 139,332 138,236 -0.37%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 137,584 141,592 143,957 142,501 139,332 138,236 -0.37%
NOSH 163,791 164,642 163,587 163,795 163,920 166,550 -1.32%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.91% 4.14% 6.21% 18.89% 23.92% 36.58% -
ROE -0.64% 3.52% 7.70% 19.02% 16.67% 14.82% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 126.69 113.76 108.97 87.61 62.19 35.53 176.05%
EPS -0.54 3.03 6.77 16.55 14.17 12.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.86 0.88 0.87 0.85 0.83 0.96%
Adjusted Per Share Value based on latest NOSH - 163,795
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 126.37 114.06 108.55 87.39 62.08 36.03 172.43%
EPS -0.54 3.03 6.75 16.51 14.15 12.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8378 0.8623 0.8766 0.8678 0.8485 0.8418 -0.37%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.06 1.32 1.03 1.54 2.27 2.68 -
P/RPS 0.84 1.16 0.95 1.76 3.65 7.54 -82.67%
P/EPS -196.18 43.63 15.21 9.31 16.02 21.78 -
EY -0.51 2.29 6.57 10.75 6.24 4.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.53 1.17 1.77 2.67 3.23 -52.85%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 11/01/02 29/08/01 29/05/01 27/02/01 27/11/00 28/08/00 -
Price 1.08 1.30 1.22 1.30 1.93 2.54 -
P/RPS 0.85 1.14 1.12 1.48 3.10 7.15 -81.74%
P/EPS -199.88 42.97 18.02 7.86 13.62 20.64 -
EY -0.50 2.33 5.55 12.73 7.34 4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.51 1.39 1.49 2.27 3.06 -49.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment