[EKSONS] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -5.75%
YoY- 335.41%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 69,220 54,847 36,855 46,589 49,012 45,804 2,097 926.82%
PBT -2,989 -2,867 2,376 2,716 2,952 3,331 18,204 -
Tax 2,989 2,867 -233 3 -67 0 -33 -
NP 0 0 2,143 2,719 2,885 3,331 18,171 -
-
NP to SH -2,981 -2,766 2,143 2,719 2,885 3,331 18,171 -
-
Tax Rate - - 9.81% -0.11% 2.27% 0.00% 0.18% -
Total Cost 69,220 54,847 34,712 43,870 46,127 42,473 -16,074 -
-
Net Worth 137,584 141,592 143,957 142,501 139,332 138,236 12,805 386.21%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 137,584 141,592 143,957 142,501 139,332 138,236 12,805 386.21%
NOSH 163,791 164,642 163,587 163,795 163,920 166,550 4,000 1085.33%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 5.81% 5.84% 5.89% 7.27% 866.52% -
ROE -2.17% -1.95% 1.49% 1.91% 2.07% 2.41% 141.91% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 42.26 33.31 22.53 28.44 29.90 27.50 13.26 116.41%
EPS -1.82 -1.68 1.31 1.66 1.76 2.00 115.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.86 0.88 0.87 0.85 0.83 0.81 2.45%
Adjusted Per Share Value based on latest NOSH - 163,795
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 42.15 33.40 22.44 28.37 29.85 27.89 1.28 925.18%
EPS -1.82 -1.68 1.31 1.66 1.76 2.03 11.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8378 0.8623 0.8766 0.8678 0.8485 0.8418 0.078 386.11%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.06 1.32 1.03 1.54 2.27 2.68 1.34 -
P/RPS 2.51 3.96 4.57 5.41 7.59 9.74 10.10 -60.43%
P/EPS -58.24 -78.57 78.63 92.77 128.98 134.00 1.17 -
EY -1.72 -1.27 1.27 1.08 0.78 0.75 85.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.53 1.17 1.77 2.67 3.23 1.65 -16.44%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 11/01/02 29/08/01 29/05/01 27/02/01 27/11/00 28/08/00 29/05/00 -
Price 1.08 1.30 1.22 1.30 1.93 2.54 3.10 -
P/RPS 2.56 3.90 5.42 4.57 6.45 9.24 23.37 -77.07%
P/EPS -59.34 -77.38 93.13 78.31 109.66 127.00 2.70 -
EY -1.69 -1.29 1.07 1.28 0.91 0.79 37.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.51 1.39 1.49 2.27 3.06 3.83 -51.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment