[TSH] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -8.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 176,685 165,775 169,192 172,840 187,698 209,890 157,275 8.05%
PBT 16,699 16,779 18,653 19,948 21,478 23,504 17,421 -2.77%
Tax -1,686 -2,129 -3,433 -3,396 -3,301 -3,238 -2,324 -19.24%
NP 15,013 14,650 15,220 16,552 18,177 20,266 15,097 -0.37%
-
NP to SH 15,013 14,650 15,220 16,552 18,177 20,266 15,097 -0.37%
-
Tax Rate 10.10% 12.69% 18.40% 17.02% 15.37% 13.78% 13.34% -
Total Cost 161,672 151,125 153,972 156,288 169,521 189,624 142,178 8.93%
-
Net Worth 192,807 188,382 183,556 144,607 145,212 140,723 79,663 80.16%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - 1,397 1,397 - -
Div Payout % - - - - 7.69% 6.90% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 192,807 188,382 183,556 144,607 145,212 140,723 79,663 80.16%
NOSH 88,443 88,442 87,826 69,190 69,148 68,645 39,831 70.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.50% 8.84% 9.00% 9.58% 9.68% 9.66% 9.60% -
ROE 7.79% 7.78% 8.29% 11.45% 12.52% 14.40% 18.95% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 199.77 187.44 192.64 249.80 271.44 305.76 394.85 -36.47%
EPS 16.97 16.56 17.33 23.92 26.29 29.52 37.90 -41.44%
DPS 0.00 0.00 0.00 0.00 2.02 2.04 0.00 -
NAPS 2.18 2.13 2.09 2.09 2.10 2.05 2.00 5.90%
Adjusted Per Share Value based on latest NOSH - 69,190
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.79 12.00 12.24 12.51 13.58 15.19 11.38 8.09%
EPS 1.09 1.06 1.10 1.20 1.32 1.47 1.09 0.00%
DPS 0.00 0.00 0.00 0.00 0.10 0.10 0.00 -
NAPS 0.1395 0.1363 0.1328 0.1047 0.1051 0.1018 0.0577 80.03%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.25 0.28 0.22 0.31 0.38 0.45 0.73 -
P/RPS 0.13 0.15 0.11 0.12 0.14 0.15 0.18 -19.48%
P/EPS 1.47 1.69 1.27 1.30 1.45 1.52 1.93 -16.58%
EY 67.90 59.16 78.77 77.17 69.18 65.61 51.92 19.56%
DY 0.00 0.00 0.00 0.00 5.32 4.53 0.00 -
P/NAPS 0.11 0.13 0.11 0.15 0.18 0.22 0.37 -55.42%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 28/05/01 26/02/01 23/11/00 24/08/00 - -
Price 0.26 0.29 0.25 0.27 0.31 0.48 0.00 -
P/RPS 0.13 0.15 0.13 0.11 0.11 0.16 0.00 -
P/EPS 1.53 1.75 1.44 1.13 1.18 1.63 0.00 -
EY 65.29 57.12 69.32 88.60 84.80 61.51 0.00 -
DY 0.00 0.00 0.00 0.00 6.52 4.24 0.00 -
P/NAPS 0.12 0.14 0.12 0.13 0.15 0.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment