[TSH] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -2.79%
YoY- -20.86%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 402,504 272,925 190,740 175,523 230,683 -0.57%
PBT 49,471 30,174 20,105 20,113 22,492 -0.81%
Tax -10,787 -4,304 -1,507 -3,753 -1,819 -1.83%
NP 38,684 25,870 18,598 16,360 20,673 -0.65%
-
NP to SH 38,684 25,870 18,598 16,360 20,673 -0.65%
-
Tax Rate 21.80% 14.26% 7.50% 18.66% 8.09% -
Total Cost 363,820 247,055 172,142 159,163 210,010 -0.57%
-
Net Worth 230,999 222,647 200,748 149,403 82,760 -1.06%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 4,435 - - - -
Div Payout % - 17.14% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 230,999 222,647 200,748 149,403 82,760 -1.06%
NOSH 90,944 88,704 88,435 69,168 27,959 -1.22%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.61% 9.48% 9.75% 9.32% 8.96% -
ROE 16.75% 11.62% 9.26% 10.95% 24.98% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 442.58 307.68 215.68 253.76 825.06 0.65%
EPS 42.84 29.20 21.03 21.00 73.94 0.56%
DPS 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.54 2.51 2.27 2.16 2.96 0.15%
Adjusted Per Share Value based on latest NOSH - 69,190
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 29.13 19.75 13.80 12.70 16.69 -0.57%
EPS 2.80 1.87 1.35 1.18 1.50 -0.64%
DPS 0.00 0.32 0.00 0.00 0.00 -
NAPS 0.1672 0.1611 0.1453 0.1081 0.0599 -1.06%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.46 0.36 0.25 0.31 0.00 -
P/RPS 0.10 0.12 0.12 0.12 0.00 -100.00%
P/EPS 1.08 1.23 1.19 1.31 0.00 -100.00%
EY 92.47 81.01 84.12 76.30 0.00 -100.00%
DY 0.00 13.89 0.00 0.00 0.00 -
P/NAPS 0.18 0.14 0.11 0.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 27/02/03 21/02/02 26/02/01 17/02/00 -
Price 0.52 0.34 0.26 0.27 1.22 -
P/RPS 0.12 0.11 0.12 0.11 0.15 0.23%
P/EPS 1.22 1.17 1.24 1.14 1.65 0.31%
EY 81.80 85.78 80.88 87.60 60.61 -0.31%
DY 0.00 14.71 0.00 0.00 0.00 -
P/NAPS 0.20 0.14 0.11 0.13 0.41 0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment