[TSH] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -8.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 402,504 272,925 185,789 172,840 32.54%
PBT 49,471 30,174 19,458 19,948 35.35%
Tax -10,787 -4,304 -1,485 -3,396 46.99%
NP 38,684 25,870 17,973 16,552 32.70%
-
NP to SH 38,684 25,870 17,973 16,552 32.70%
-
Tax Rate 21.80% 14.26% 7.63% 17.02% -
Total Cost 363,820 247,055 167,816 156,288 32.53%
-
Net Worth 239,156 222,701 176,823 144,607 18.25%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 239,156 222,701 176,823 144,607 18.25%
NOSH 90,934 88,725 88,411 69,190 9.53%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 9.61% 9.48% 9.67% 9.58% -
ROE 16.18% 11.62% 10.16% 11.45% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 442.63 307.61 210.14 249.80 21.00%
EPS 42.54 29.16 20.33 23.92 21.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.51 2.00 2.09 7.96%
Adjusted Per Share Value based on latest NOSH - 69,190
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 29.13 19.75 13.45 12.51 32.54%
EPS 2.80 1.87 1.30 1.20 32.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.1612 0.128 0.1047 18.24%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.46 0.36 0.25 0.31 -
P/RPS 0.10 0.12 0.12 0.12 -5.89%
P/EPS 1.08 1.23 1.23 1.30 -5.99%
EY 92.48 80.99 81.31 77.17 6.21%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.14 0.13 0.15 4.26%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 26/02/04 27/02/03 21/02/02 26/02/01 -
Price 0.52 0.34 0.26 0.27 -
P/RPS 0.12 0.11 0.12 0.11 2.94%
P/EPS 1.22 1.17 1.28 1.13 2.58%
EY 81.81 85.76 78.19 88.60 -2.62%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.14 0.13 0.13 15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment