[THETA] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[THETA] THETA EDGE BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -6.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THETA's Result
THETA's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 32,758 40,522 68,082 81,783 64,007 53,540 16,714 -0.68%
PBT -38,510 -36,912 -42,526 -36,621 -34,573 -31,655 2,008 -
Tax 38,510 36,912 42,526 38,765 36,717 33,799 136 -5.56%
NP 0 0 0 2,144 2,144 2,144 2,144 -
-
NP to SH -38,252 -34,087 -36,929 -30,799 -28,798 -28,427 2,144 -
-
Tax Rate - - - - - - -6.77% -
Total Cost 32,758 40,522 68,082 79,639 61,863 51,396 14,570 -0.81%
-
Net Worth 172,666 173,686 191,952 194,642 200,340 116,205 110,773 -0.44%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 172,666 173,686 191,952 194,642 200,340 116,205 110,773 -0.44%
NOSH 93,333 91,897 91,843 90,954 92,749 59,592 51,047 -0.61%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 2.62% 3.35% 4.00% 12.83% -
ROE -22.15% -19.63% -19.24% -15.82% -14.37% -24.46% 1.94% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 35.10 44.09 74.13 89.92 69.01 89.84 32.74 -0.07%
EPS -40.98 -37.09 -40.21 -33.86 -31.05 -47.70 4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.89 2.09 2.14 2.16 1.95 2.17 0.16%
Adjusted Per Share Value based on latest NOSH - 90,954
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 27.77 34.35 57.71 69.33 54.26 45.39 14.17 -0.68%
EPS -32.43 -28.90 -31.30 -26.11 -24.41 -24.10 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4637 1.4723 1.6272 1.65 1.6983 0.9851 0.939 -0.44%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 10.80 13.92 22.40 31.68 55.60 0.00 0.00 -
P/RPS 30.77 31.57 30.22 35.23 80.57 0.00 0.00 -100.00%
P/EPS -26.35 -37.53 -55.71 -93.56 -179.07 0.00 0.00 -100.00%
EY -3.79 -2.66 -1.80 -1.07 -0.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.84 7.37 10.72 14.80 25.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 30/03/01 29/11/00 29/08/00 - - - -
Price 11.20 10.80 20.48 30.40 0.00 0.00 0.00 -
P/RPS 31.91 24.49 27.63 33.81 0.00 0.00 0.00 -100.00%
P/EPS -27.33 -29.12 -50.93 -89.78 0.00 0.00 0.00 -100.00%
EY -3.66 -3.43 -1.96 -1.11 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.05 5.71 9.80 14.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment