[LYSAGHT] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -20.3%
YoY- -10.65%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 32,313 32,518 38,629 40,685 43,994 42,859 36,787 -8.27%
PBT 878 1,168 3,470 3,845 4,923 5,038 3,902 -62.97%
Tax -332 -292 -888 -1,010 -1,366 -1,137 -896 -48.38%
NP 546 876 2,582 2,835 3,557 3,901 3,006 -67.89%
-
NP to SH 546 876 2,582 2,835 3,557 3,901 3,006 -67.89%
-
Tax Rate 37.81% 25.00% 25.59% 26.27% 27.75% 22.57% 22.96% -
Total Cost 31,767 31,642 36,047 37,850 40,437 38,958 33,781 -4.01%
-
Net Worth 43,350 43,170 43,202 39,469 39,572 39,584 41,079 3.64%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - 989 989 989 -
Div Payout % - - - - 27.83% 25.37% 32.93% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 43,350 43,170 43,202 39,469 39,572 39,584 41,079 3.64%
NOSH 41,851 41,860 19,896 19,734 19,786 19,792 19,822 64.50%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.69% 2.69% 6.68% 6.97% 8.09% 9.10% 8.17% -
ROE 1.26% 2.03% 5.98% 7.18% 8.99% 9.85% 7.32% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 77.21 77.68 194.15 206.16 222.34 216.54 185.58 -44.23%
EPS 1.30 2.09 12.98 14.37 17.98 19.71 15.16 -80.52%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 1.0358 1.0313 2.1713 2.00 2.00 2.00 2.0724 -36.99%
Adjusted Per Share Value based on latest NOSH - 19,734
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 77.71 78.21 92.90 97.85 105.81 103.08 88.47 -8.27%
EPS 1.31 2.11 6.21 6.82 8.55 9.38 7.23 -67.94%
DPS 0.00 0.00 0.00 0.00 2.38 2.38 2.38 -
NAPS 1.0426 1.0383 1.039 0.9492 0.9517 0.952 0.988 3.64%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.86 1.05 1.38 1.00 0.69 0.80 0.72 -
P/RPS 1.11 1.35 0.71 0.49 0.31 0.37 0.39 100.70%
P/EPS 65.92 50.18 10.63 6.96 3.84 4.06 4.75 476.57%
EY 1.52 1.99 9.40 14.37 26.05 24.64 21.06 -82.63%
DY 0.00 0.00 0.00 0.00 7.25 6.25 6.94 -
P/NAPS 0.83 1.02 0.64 0.50 0.35 0.40 0.35 77.73%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 27/08/02 22/05/02 26/02/02 27/11/01 29/08/01 16/05/01 -
Price 0.82 0.98 1.21 1.04 0.96 0.86 0.65 -
P/RPS 1.06 1.26 0.62 0.50 0.43 0.40 0.35 109.18%
P/EPS 62.85 46.83 9.32 7.24 5.34 4.36 4.29 497.75%
EY 1.59 2.14 10.72 13.81 18.73 22.92 23.33 -83.28%
DY 0.00 0.00 0.00 0.00 5.21 5.81 7.69 -
P/NAPS 0.79 0.95 0.56 0.52 0.48 0.43 0.31 86.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment