[FITTERS] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 148.58%
YoY- 3810.79%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 297,268 337,325 343,124 350,733 339,882 324,675 309,242 -2.59%
PBT 19,600 22,981 22,954 21,045 10,324 9,081 3,851 195.59%
Tax -5,926 -6,642 -6,919 -6,886 -6,271 -5,628 -5,297 7.76%
NP 13,674 16,339 16,035 14,159 4,053 3,453 -1,446 -
-
NP to SH 13,879 16,734 16,551 15,474 6,225 5,614 1,809 288.51%
-
Tax Rate 30.23% 28.90% 30.14% 32.72% 60.74% 61.98% 137.55% -
Total Cost 283,594 320,986 327,089 336,574 335,829 321,222 310,688 -5.89%
-
Net Worth 390,238 386,226 383,582 357,155 351,537 346,534 349,272 7.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 390,238 386,226 383,582 357,155 351,537 346,534 349,272 7.66%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.60% 4.84% 4.67% 4.04% 1.19% 1.06% -0.47% -
ROE 3.56% 4.33% 4.31% 4.33% 1.77% 1.62% 0.52% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 62.97 71.17 72.27 78.77 76.10 72.38 68.47 -5.42%
EPS 2.94 3.53 3.49 3.48 1.39 1.25 0.40 277.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8267 0.8149 0.8079 0.8021 0.7871 0.7725 0.7733 4.54%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.63 14.33 14.58 14.90 14.44 13.79 13.14 -2.60%
EPS 0.59 0.71 0.70 0.66 0.26 0.24 0.08 278.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1658 0.1641 0.1629 0.1517 0.1493 0.1472 0.1484 7.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.38 0.42 0.485 0.40 0.395 0.395 0.395 -
P/RPS 0.60 0.59 0.67 0.51 0.52 0.55 0.58 2.28%
P/EPS 12.92 11.90 13.91 11.51 28.34 31.56 98.62 -74.17%
EY 7.74 8.41 7.19 8.69 3.53 3.17 1.01 288.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.60 0.50 0.50 0.51 0.51 -6.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 28/05/19 27/02/19 28/11/18 29/08/18 25/05/18 -
Price 0.37 0.40 0.435 0.51 0.405 0.41 0.39 -
P/RPS 0.59 0.56 0.60 0.65 0.53 0.57 0.57 2.32%
P/EPS 12.58 11.33 12.48 14.68 29.06 32.76 97.37 -74.41%
EY 7.95 8.83 8.01 6.81 3.44 3.05 1.03 290.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.54 0.64 0.51 0.53 0.50 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment