[FITTERS] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 41.91%
YoY- 3810.79%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 262,526 276,830 279,124 350,733 333,813 303,646 309,560 -10.39%
PBT 12,893 14,070 15,748 21,045 14,820 10,198 8,112 36.15%
Tax -4,196 -5,026 -5,644 -6,886 -5,476 -5,514 -5,512 -16.61%
NP 8,697 9,044 10,104 14,159 9,344 4,684 2,600 123.50%
-
NP to SH 8,777 8,888 9,852 15,474 10,904 6,368 5,544 35.79%
-
Tax Rate 32.54% 35.72% 35.84% 32.72% 36.95% 54.07% 67.95% -
Total Cost 253,829 267,786 269,020 336,574 324,469 298,962 306,960 -11.89%
-
Net Worth 390,238 386,226 383,582 357,155 351,537 346,534 349,272 7.66%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 390,238 386,226 383,582 357,155 351,537 346,534 349,272 7.66%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.31% 3.27% 3.62% 4.04% 2.80% 1.54% 0.84% -
ROE 2.25% 2.30% 2.57% 4.33% 3.10% 1.84% 1.59% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 55.61 58.41 58.79 78.77 74.74 67.69 68.54 -12.99%
EPS 1.85 1.88 2.08 3.48 2.44 1.42 1.24 30.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8267 0.8149 0.8079 0.8021 0.7871 0.7725 0.7733 4.54%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.15 11.76 11.86 14.90 14.18 12.90 13.15 -10.40%
EPS 0.37 0.38 0.42 0.66 0.46 0.27 0.24 33.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1658 0.1641 0.1629 0.1517 0.1493 0.1472 0.1484 7.66%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.38 0.42 0.485 0.40 0.395 0.395 0.395 -
P/RPS 0.68 0.72 0.82 0.51 0.53 0.58 0.58 11.17%
P/EPS 20.44 22.40 23.37 11.51 16.18 27.83 32.18 -26.08%
EY 4.89 4.46 4.28 8.69 6.18 3.59 3.11 35.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.60 0.50 0.50 0.51 0.51 -6.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 28/05/19 27/02/19 28/11/18 29/08/18 25/05/18 -
Price 0.37 0.40 0.435 0.51 0.405 0.41 0.39 -
P/RPS 0.67 0.68 0.74 0.65 0.54 0.61 0.57 11.36%
P/EPS 19.90 21.33 20.96 14.68 16.59 28.88 31.77 -26.77%
EY 5.03 4.69 4.77 6.81 6.03 3.46 3.15 36.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.54 0.64 0.51 0.53 0.50 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment