[ANZO] QoQ TTM Result on 31-Dec-2022 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- 9.24%
YoY- 0.32%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 11,626 23,032 28,692 39,867 38,537 29,960 44,976 -59.32%
PBT -25,228 -27,788 -24,373 -33,739 -25,311 -23,109 -19,792 17.50%
Tax 77 77 78 78 78 78 71 5.54%
NP -25,151 -27,711 -24,295 -33,661 -25,233 -23,031 -19,721 17.55%
-
NP to SH -25,151 -27,711 -24,295 -33,661 -25,233 -23,031 -19,721 17.55%
-
Tax Rate - - - - - - - -
Total Cost 36,777 50,743 52,987 73,528 63,770 52,991 64,697 -31.30%
-
Net Worth 96,771 99,673 114,183 114,964 124,340 128,693 139,855 -21.71%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 96,771 99,673 114,183 114,964 124,340 128,693 139,855 -21.71%
NOSH 1,116,163 1,116,163 1,116,163 1,116,163 1,116,163 1,116,163 1,116,163 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -216.33% -120.32% -84.68% -84.43% -65.48% -76.87% -43.85% -
ROE -25.99% -27.80% -21.28% -29.28% -20.29% -17.90% -14.10% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.04 2.06 2.57 3.57 3.45 2.68 4.03 -59.36%
EPS -2.25 -2.48 -2.18 -3.02 -2.26 -2.06 -1.77 17.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.0893 0.1023 0.103 0.1114 0.1153 0.1253 -21.71%
Adjusted Per Share Value based on latest NOSH - 1,116,163
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.04 2.06 2.57 3.57 3.45 2.68 4.03 -59.36%
EPS -2.25 -2.48 -2.18 -3.02 -2.26 -2.06 -1.77 17.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.0893 0.1023 0.103 0.1114 0.1153 0.1253 -21.71%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.015 0.015 0.01 0.03 0.03 0.045 0.045 -
P/RPS 1.44 0.73 0.39 0.84 0.87 1.68 1.12 18.18%
P/EPS -0.67 -0.60 -0.46 -0.99 -1.33 -2.18 -2.55 -58.87%
EY -150.22 -165.51 -217.67 -100.53 -75.36 -45.85 -39.26 144.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.10 0.29 0.27 0.39 0.36 -39.27%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 24/08/22 27/05/22 25/02/22 30/11/21 30/08/21 -
Price 0.005 0.01 0.015 0.015 0.03 0.035 0.035 -
P/RPS 0.48 0.48 0.58 0.42 0.87 1.30 0.87 -32.65%
P/EPS -0.22 -0.40 -0.69 -0.50 -1.33 -1.70 -1.98 -76.79%
EY -450.67 -248.27 -145.11 -201.05 -75.36 -58.95 -50.48 328.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.11 0.15 0.15 0.27 0.30 0.28 -64.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment