[ANZO] QoQ TTM Result on 30-Sep-2021 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- -16.78%
YoY- -177.55%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 28,692 39,867 38,537 29,960 44,976 50,842 54,169 -34.61%
PBT -24,373 -33,739 -25,311 -23,109 -19,792 -9,645 -8,720 98.79%
Tax 78 78 78 78 71 71 71 6.48%
NP -24,295 -33,661 -25,233 -23,031 -19,721 -9,574 -8,649 99.45%
-
NP to SH -24,295 -33,661 -25,233 -23,031 -19,721 -9,574 -8,649 99.45%
-
Tax Rate - - - - - - - -
Total Cost 52,987 73,528 63,770 52,991 64,697 60,416 62,818 -10.75%
-
Net Worth 114,183 114,964 124,340 128,693 139,855 141,572 133,850 -10.07%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 114,183 114,964 124,340 128,693 139,855 141,572 133,850 -10.07%
NOSH 1,116,163 1,116,163 1,116,163 1,116,163 1,116,163 1,116,163 892,930 16.08%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -84.68% -84.43% -65.48% -76.87% -43.85% -18.83% -15.97% -
ROE -21.28% -29.28% -20.29% -17.90% -14.10% -6.76% -6.46% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.57 3.57 3.45 2.68 4.03 4.82 6.07 -43.70%
EPS -2.18 -3.02 -2.26 -2.06 -1.77 -0.91 -0.97 71.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1023 0.103 0.1114 0.1153 0.1253 0.1343 0.1499 -22.53%
Adjusted Per Share Value based on latest NOSH - 1,116,163
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.57 3.57 3.45 2.68 4.03 4.56 4.85 -34.59%
EPS -2.18 -3.02 -2.26 -2.06 -1.77 -0.86 -0.77 100.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1023 0.103 0.1114 0.1153 0.1253 0.1268 0.1199 -10.06%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.01 0.03 0.03 0.045 0.045 0.055 0.085 -
P/RPS 0.39 0.84 0.87 1.68 1.12 1.14 1.40 -57.44%
P/EPS -0.46 -0.99 -1.33 -2.18 -2.55 -6.06 -8.78 -86.07%
EY -217.67 -100.53 -75.36 -45.85 -39.26 -16.51 -11.40 618.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.29 0.27 0.39 0.36 0.41 0.57 -68.76%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 27/05/22 25/02/22 30/11/21 30/08/21 25/05/21 12/03/21 -
Price 0.015 0.015 0.03 0.035 0.035 0.05 0.07 -
P/RPS 0.58 0.42 0.87 1.30 0.87 1.04 1.15 -36.71%
P/EPS -0.69 -0.50 -1.33 -1.70 -1.98 -5.51 -7.23 -79.20%
EY -145.11 -201.05 -75.36 -58.95 -50.48 -18.16 -13.84 381.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.27 0.30 0.28 0.37 0.47 -53.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment