[ANZO] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -9.68%
YoY- -766.22%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 28,829 29,340 31,559 40,296 37,693 38,629 35,607 -13.09%
PBT -5,679 -6,214 -5,294 -6,061 -5,546 -2,744 -1,517 140.51%
Tax 18 111 128 215 215 -146 -146 -
NP -5,661 -6,103 -5,166 -5,846 -5,331 -2,890 -1,663 125.78%
-
NP to SH -5,661 -6,105 -5,169 -5,847 -5,331 -2,890 -1,663 125.78%
-
Tax Rate - - - - - - - -
Total Cost 34,490 35,443 36,725 46,142 43,024 41,519 37,270 -5.02%
-
Net Worth 2,805 4,991 6,781 7,114 7,513 9,701 10,775 -59.12%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 2,805 4,991 6,781 7,114 7,513 9,701 10,775 -59.12%
NOSH 22,641 22,689 22,604 22,233 22,098 21,559 21,550 3.33%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -19.64% -20.80% -16.37% -14.51% -14.14% -7.48% -4.67% -
ROE -201.80% -122.30% -76.22% -82.18% -70.95% -29.79% -15.43% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 127.33 129.31 139.62 181.24 170.57 179.18 165.23 -15.90%
EPS -25.00 -26.91 -22.87 -26.30 -24.12 -13.40 -7.72 118.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1239 0.22 0.30 0.32 0.34 0.45 0.50 -60.44%
Adjusted Per Share Value based on latest NOSH - 22,233
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 2.58 2.63 2.83 3.61 3.38 3.46 3.19 -13.15%
EPS -0.51 -0.55 -0.46 -0.52 -0.48 -0.26 -0.15 125.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0025 0.0045 0.0061 0.0064 0.0067 0.0087 0.0097 -59.40%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.32 0.40 0.31 0.41 0.56 0.65 0.62 -
P/RPS 0.25 0.31 0.22 0.23 0.33 0.36 0.38 -24.29%
P/EPS -1.28 -1.49 -1.36 -1.56 -2.32 -4.85 -8.03 -70.50%
EY -78.13 -67.27 -73.77 -64.14 -43.08 -20.62 -12.45 239.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 1.82 1.03 1.28 1.65 1.44 1.24 62.76%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 13/04/06 28/11/05 25/08/05 25/05/05 28/02/05 22/11/04 30/08/04 -
Price 0.29 0.38 0.44 0.31 0.46 0.60 0.65 -
P/RPS 0.23 0.29 0.32 0.17 0.27 0.33 0.39 -29.60%
P/EPS -1.16 -1.41 -1.92 -1.18 -1.91 -4.48 -8.42 -73.22%
EY -86.22 -70.81 -51.97 -84.83 -52.44 -22.34 -11.87 273.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 1.73 1.47 0.97 1.35 1.33 1.30 47.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment