[ANZO] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 68.96%
YoY- -143.33%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 7,598 6,266 6,589 8,376 8,109 8,485 15,326 -37.28%
PBT -2,502 -1,957 -345 -875 -3,037 -1,037 -1,112 71.45%
Tax 122 -17 -87 0 215 0 0 -
NP -2,380 -1,974 -432 -875 -2,822 -1,037 -1,112 65.84%
-
NP to SH -2,378 -1,973 -434 -876 -2,822 -1,037 -1,112 65.75%
-
Tax Rate - - - - - - - -
Total Cost 9,978 8,240 7,021 9,251 10,931 9,522 16,438 -28.24%
-
Net Worth 2,805 4,991 6,781 7,114 7,513 9,701 10,775 -59.12%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 2,805 4,991 6,781 7,114 7,513 9,701 10,775 -59.12%
NOSH 22,641 22,689 22,604 22,233 22,098 21,559 21,550 3.33%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -31.32% -31.50% -6.56% -10.45% -34.80% -12.22% -7.26% -
ROE -84.77% -39.53% -6.40% -12.31% -37.56% -10.69% -10.32% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 33.56 27.62 29.15 37.67 36.69 39.36 71.12 -39.30%
EPS -10.49 -8.70 -1.92 -3.94 -12.77 -4.81 -5.16 60.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1239 0.22 0.30 0.32 0.34 0.45 0.50 -60.44%
Adjusted Per Share Value based on latest NOSH - 22,233
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 0.68 0.56 0.59 0.75 0.73 0.76 1.37 -37.23%
EPS -0.21 -0.18 -0.04 -0.08 -0.25 -0.09 -0.10 63.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0025 0.0045 0.0061 0.0064 0.0067 0.0087 0.0097 -59.40%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.32 0.40 0.31 0.41 0.56 0.65 0.62 -
P/RPS 0.95 1.45 1.06 1.09 1.53 1.65 0.87 6.02%
P/EPS -3.05 -4.60 -16.15 -10.41 -4.39 -13.51 -12.02 -59.81%
EY -32.82 -21.74 -6.19 -9.61 -22.80 -7.40 -8.32 149.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 1.82 1.03 1.28 1.65 1.44 1.24 62.76%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 13/04/06 28/11/05 25/08/05 25/05/05 28/02/05 22/11/04 30/08/04 -
Price 0.29 0.38 0.44 0.31 0.46 0.60 0.65 -
P/RPS 0.86 1.38 1.51 0.82 1.25 1.52 0.91 -3.68%
P/EPS -2.76 -4.37 -22.92 -7.87 -3.60 -12.47 -12.60 -63.56%
EY -36.22 -22.88 -4.36 -12.71 -27.76 -8.02 -7.94 174.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 1.73 1.47 0.97 1.35 1.33 1.30 47.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment