[ITRONIC] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 40.59%
YoY- 51.57%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 12,493,564 12,506,148 12,512,739 75,323 76,139 60,384 17,515,947 -20.15%
PBT -1,841,076 -1,842,549 -1,844,541 -6,496 -10,908 -12,442 -2,684,483 -22.21%
Tax 0 0 0 0 0 0 0 -
NP -1,841,076 -1,842,549 -1,844,541 -6,496 -10,908 -12,442 -2,684,483 -22.21%
-
NP to SH -1,659,311 -1,661,023 -1,662,999 -6,210 -10,452 -11,575 -2,600,059 -25.85%
-
Tax Rate - - - - - - - -
Total Cost 14,334,640 14,348,697 14,357,280 81,819 87,047 72,826 20,200,430 -20.42%
-
Net Worth 15,414 14,386 14,386 16,442 17,469 18,497 21,580 -20.07%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 15,414 14,386 14,386 16,442 17,469 18,497 21,580 -20.07%
NOSH 102,762 102,762 102,762 102,762 102,762 102,762 102,762 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -14.74% -14.73% -14.74% -8.62% -14.33% -20.60% -15.33% -
ROE -10,764.67% -11,545.47% -11,559.21% -37.77% -59.83% -62.58% -12,048.36% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12,157.67 12,169.92 12,176.33 73.30 74.09 58.76 17,045.03 -20.15%
EPS -1,614.70 -1,616.37 -1,618.29 -6.04 -10.17 -11.26 -2,530.16 -25.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.16 0.17 0.18 0.21 -20.07%
Adjusted Per Share Value based on latest NOSH - 102,762
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1,765.65 1,767.43 1,768.36 10.65 10.76 8.53 2,475.44 -20.15%
EPS -234.50 -234.74 -235.02 -0.88 -1.48 -1.64 -367.45 -25.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0218 0.0203 0.0203 0.0232 0.0247 0.0261 0.0305 -20.04%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.12 0.11 0.145 0.145 0.185 0.25 0.24 -
P/RPS 0.00 0.00 0.00 0.20 0.25 0.43 0.00 -
P/EPS -0.01 -0.01 -0.01 -2.40 -1.82 -2.22 -0.01 0.00%
EY -13,455.83 -14,694.24 -11,160.61 -41.68 -54.98 -45.06 -10,542.32 17.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 1.04 0.91 1.09 1.39 1.14 -21.01%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.10 0.115 0.115 0.185 0.175 0.195 0.27 -
P/RPS 0.00 0.00 0.00 0.25 0.24 0.33 0.00 -
P/EPS -0.01 -0.01 -0.01 -3.06 -1.72 -1.73 -0.01 0.00%
EY -16,147.00 -14,055.36 -14,072.08 -32.67 -58.12 -57.76 -9,370.95 43.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.82 0.82 1.16 1.03 1.08 1.29 -35.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment