[PREMIER] QoQ TTM Result on 30-Sep-2010 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 43.55%
YoY- 10.13%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 822,524 866,307 892,733 921,097 903,518 892,381 850,527 -2.21%
PBT -84,604 -68,522 -60,526 16,490 12,357 13,561 15,149 -
Tax -7,929 -8,471 -9,174 -7,492 -6,089 -5,516 -5,038 35.41%
NP -92,533 -76,993 -69,700 8,998 6,268 8,045 10,111 -
-
NP to SH -92,534 -76,993 -69,700 8,998 6,268 8,045 10,111 -
-
Tax Rate - - - 45.43% 49.28% 40.68% 33.26% -
Total Cost 915,057 943,300 962,433 912,099 897,250 884,336 840,416 5.85%
-
Net Worth 84,295 99,178 104,817 181,786 182,185 184,666 182,230 -40.27%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 84,295 99,178 104,817 181,786 182,185 184,666 182,230 -40.27%
NOSH 337,181 337,341 337,032 335,400 334,285 338,837 338,090 -0.17%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -11.25% -8.89% -7.81% 0.98% 0.69% 0.90% 1.19% -
ROE -109.77% -77.63% -66.50% 4.95% 3.44% 4.36% 5.55% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 243.94 256.80 264.88 274.63 270.28 263.37 251.57 -2.03%
EPS -27.44 -22.82 -20.68 2.68 1.88 2.37 2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.294 0.311 0.542 0.545 0.545 0.539 -40.16%
Adjusted Per Share Value based on latest NOSH - 335,400
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 244.07 257.06 264.91 273.32 268.11 264.80 252.38 -2.21%
EPS -27.46 -22.85 -20.68 2.67 1.86 2.39 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2501 0.2943 0.311 0.5394 0.5406 0.548 0.5407 -40.27%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.22 0.26 0.33 0.36 0.39 0.41 0.34 -
P/RPS 0.09 0.10 0.12 0.13 0.14 0.16 0.14 -25.57%
P/EPS -0.80 -1.14 -1.60 13.42 20.80 17.27 11.37 -
EY -124.74 -87.78 -62.67 7.45 4.81 5.79 8.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 1.06 0.66 0.72 0.75 0.63 25.03%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 28/02/11 19/11/10 30/08/10 26/05/10 22/02/10 -
Price 0.20 0.25 0.28 0.35 0.37 0.31 0.34 -
P/RPS 0.08 0.10 0.11 0.13 0.14 0.12 0.14 -31.20%
P/EPS -0.73 -1.10 -1.35 13.05 19.73 13.06 11.37 -
EY -137.22 -91.29 -73.86 7.67 5.07 7.66 8.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.85 0.90 0.65 0.68 0.57 0.63 17.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment