[PREMIER] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 174.23%
YoY- -17.41%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 2,840 2,877 375,131 683,002 612,432 726,674 612,691 -59.13%
PBT 633 1,346 7,359 7,733 6,392 6,404 4,110 -26.76%
Tax -314 -337 -219 -2,454 0 -268 0 -
NP 319 1,009 7,140 5,279 6,392 6,136 4,110 -34.66%
-
NP to SH 319 1,004 7,140 5,279 6,392 6,136 4,110 -34.66%
-
Tax Rate 49.61% 25.04% 2.98% 31.73% 0.00% 4.18% 0.00% -
Total Cost 2,521 1,868 367,991 677,723 606,040 720,538 608,581 -59.89%
-
Net Worth 113,569 113,231 111,815 182,243 181,667 172,954 168,779 -6.38%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - 4,379 -
Div Payout % - - - - - - 106.56% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 113,569 113,231 111,815 182,243 181,667 172,954 168,779 -6.38%
NOSH 337,000 337,000 336,792 336,242 336,421 337,142 336,885 0.00%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 11.23% 35.07% 1.90% 0.77% 1.04% 0.84% 0.67% -
ROE 0.28% 0.89% 6.39% 2.90% 3.52% 3.55% 2.44% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.84 0.85 111.38 203.13 182.04 215.54 181.87 -59.15%
EPS 0.09 0.30 2.12 1.57 1.90 1.82 1.22 -35.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
NAPS 0.337 0.336 0.332 0.542 0.54 0.513 0.501 -6.38%
Adjusted Per Share Value based on latest NOSH - 335,400
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.84 0.85 111.31 202.67 181.73 215.63 181.81 -59.15%
EPS 0.09 0.30 2.12 1.57 1.90 1.82 1.22 -35.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
NAPS 0.337 0.336 0.3318 0.5408 0.5391 0.5132 0.5008 -6.38%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.33 0.37 0.19 0.36 0.24 0.16 0.23 -
P/RPS 39.16 43.34 0.17 0.18 0.13 0.07 0.13 158.68%
P/EPS 348.62 124.19 8.96 22.93 12.63 8.79 18.85 62.54%
EY 0.29 0.81 11.16 4.36 7.92 11.38 5.30 -38.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.65 -
P/NAPS 0.98 1.10 0.57 0.66 0.44 0.31 0.46 13.42%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 18/11/13 30/11/12 15/11/11 19/11/10 26/11/09 26/11/08 22/11/07 -
Price 0.34 0.34 0.25 0.35 0.25 0.14 0.19 -
P/RPS 40.35 39.83 0.22 0.17 0.14 0.06 0.10 171.58%
P/EPS 359.18 114.12 11.79 22.29 13.16 7.69 15.57 68.64%
EY 0.28 0.88 8.48 4.49 7.60 13.00 6.42 -40.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.84 -
P/NAPS 1.01 1.01 0.75 0.65 0.46 0.27 0.38 17.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment