[PREMIER] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 59.43%
YoY- 58.65%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 3,985 5,289 6,443 9,073 20,237 28,229 33,959 -75.99%
PBT -28,853 -29,905 -37,759 -43,885 -108,833 -113,790 -110,723 -59.16%
Tax 23,068 29,905 8,536 19,884 102,015 113,790 110,723 -64.82%
NP -5,785 0 -29,223 -24,001 -6,818 0 0 -
-
NP to SH -28,874 -29,907 -37,772 -43,896 -108,202 -113,159 -110,092 -58.99%
-
Tax Rate - - - - - - - -
Total Cost 9,770 5,289 35,666 33,074 27,055 28,229 33,959 -56.38%
-
Net Worth -279,076 -272,685 -271,142 -263,400 -243,242 -234,401 -226,123 15.04%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -279,076 -272,685 -271,142 -263,400 -243,242 -234,401 -226,123 15.04%
NOSH 19,948 19,904 20,084 19,894 20,052 19,881 19,905 0.14%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -145.17% 0.00% -453.56% -264.53% -33.69% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.98 26.57 32.08 45.61 100.92 141.99 170.60 -76.03%
EPS -144.74 -150.26 -188.06 -220.65 -539.58 -569.17 -553.08 -59.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -13.99 -13.70 -13.50 -13.24 -12.13 -11.79 -11.36 14.87%
Adjusted Per Share Value based on latest NOSH - 19,894
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.18 1.57 1.91 2.69 6.01 8.38 10.08 -76.03%
EPS -8.57 -8.87 -11.21 -13.03 -32.11 -33.58 -32.67 -58.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8281 -0.8092 -0.8046 -0.7816 -0.7218 -0.6956 -0.671 15.04%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.28 0.28 0.28 0.28 0.28 0.28 0.28 -
P/RPS 1.40 1.05 0.87 0.61 0.28 0.20 0.16 324.06%
P/EPS -0.19 -0.19 -0.15 -0.13 -0.05 -0.05 -0.05 143.31%
EY -516.94 -536.63 -671.66 -788.02 -1,927.08 -2,032.75 -1,975.29 -59.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 22/11/02 30/08/02 30/05/02 28/02/02 30/11/01 30/08/01 30/05/01 -
Price 0.28 0.28 0.28 0.28 0.28 0.28 0.28 -
P/RPS 1.40 1.05 0.87 0.61 0.28 0.20 0.16 324.06%
P/EPS -0.19 -0.19 -0.15 -0.13 -0.05 -0.05 -0.05 143.31%
EY -516.94 -536.63 -671.66 -788.02 -1,927.08 -2,032.75 -1,975.29 -59.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment