[PREMIER] QoQ TTM Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -3.71%
YoY- 3.74%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 9,073 20,237 28,229 33,959 50,828 61,416 82,984 -77.04%
PBT -43,885 -108,833 -113,790 -110,723 -106,786 -121,807 -119,850 -48.72%
Tax 19,884 102,015 113,790 110,723 106,786 121,807 119,850 -69.70%
NP -24,001 -6,818 0 0 0 0 0 -
-
NP to SH -43,896 -108,202 -113,159 -110,092 -106,155 -121,807 -119,850 -48.71%
-
Tax Rate - - - - - - - -
Total Cost 33,074 27,055 28,229 33,959 50,828 61,416 82,984 -45.75%
-
Net Worth -263,400 -243,242 -234,401 -226,123 -215,148 -142,697 -133,192 57.35%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -263,400 -243,242 -234,401 -226,123 -215,148 -142,697 -133,192 57.35%
NOSH 19,894 20,052 19,881 19,905 19,939 19,957 20,303 -1.34%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -264.53% -33.69% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 45.61 100.92 141.99 170.60 254.91 307.73 408.71 -76.72%
EPS -220.65 -539.58 -569.17 -553.08 -532.38 -610.33 -590.29 -48.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -13.24 -12.13 -11.79 -11.36 -10.79 -7.15 -6.56 59.50%
Adjusted Per Share Value based on latest NOSH - 19,905
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.69 6.01 8.38 10.08 15.08 18.22 24.62 -77.05%
EPS -13.03 -32.11 -33.58 -32.67 -31.50 -36.14 -35.56 -48.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7816 -0.7218 -0.6956 -0.671 -0.6384 -0.4234 -0.3952 57.36%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.28 0.28 0.28 0.28 0.68 0.77 1.64 -
P/RPS 0.61 0.28 0.20 0.16 0.27 0.25 0.40 32.38%
P/EPS -0.13 -0.05 -0.05 -0.05 -0.13 -0.13 -0.28 -39.95%
EY -788.02 -1,927.08 -2,032.75 -1,975.29 -782.92 -792.63 -359.93 68.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 30/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.28 0.28 0.28 0.28 0.28 0.72 0.94 -
P/RPS 0.61 0.28 0.20 0.16 0.11 0.23 0.23 91.26%
P/EPS -0.13 -0.05 -0.05 -0.05 -0.05 -0.12 -0.16 -12.89%
EY -788.02 -1,927.08 -2,032.75 -1,975.29 -1,901.37 -847.68 -627.96 16.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment