[PREMIER] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 13.95%
YoY- 65.69%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 2,335 3,985 5,289 6,443 9,073 20,237 28,229 -80.92%
PBT -4,261 -28,853 -29,905 -37,759 -43,885 -108,833 -113,790 -88.74%
Tax 9,142 23,068 29,905 8,536 19,884 102,015 113,790 -81.29%
NP 4,881 -5,785 0 -29,223 -24,001 -6,818 0 -
-
NP to SH -4,282 -28,874 -29,907 -37,772 -43,896 -108,202 -113,159 -88.66%
-
Tax Rate - - - - - - - -
Total Cost -2,546 9,770 5,289 35,666 33,074 27,055 28,229 -
-
Net Worth -268,345 -279,076 -272,685 -271,142 -263,400 -243,242 -234,401 9.40%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth -268,345 -279,076 -272,685 -271,142 -263,400 -243,242 -234,401 9.40%
NOSH 19,951 19,948 19,904 20,084 19,894 20,052 19,881 0.23%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 209.04% -145.17% 0.00% -453.56% -264.53% -33.69% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 11.70 19.98 26.57 32.08 45.61 100.92 141.99 -80.97%
EPS -21.46 -144.74 -150.26 -188.06 -220.65 -539.58 -569.17 -88.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -13.45 -13.99 -13.70 -13.50 -13.24 -12.13 -11.79 9.15%
Adjusted Per Share Value based on latest NOSH - 20,084
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.69 1.18 1.57 1.91 2.69 6.01 8.38 -80.98%
EPS -1.27 -8.57 -8.87 -11.21 -13.03 -32.11 -33.58 -88.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7963 -0.8281 -0.8092 -0.8046 -0.7816 -0.7218 -0.6956 9.40%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.28 0.28 0.28 0.28 0.28 0.28 0.28 -
P/RPS 2.39 1.40 1.05 0.87 0.61 0.28 0.20 420.33%
P/EPS -1.30 -0.19 -0.19 -0.15 -0.13 -0.05 -0.05 772.44%
EY -76.65 -516.94 -536.63 -671.66 -788.02 -1,927.08 -2,032.75 -88.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 22/11/02 30/08/02 30/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.28 0.28 0.28 0.28 0.28 0.28 0.28 -
P/RPS 2.39 1.40 1.05 0.87 0.61 0.28 0.20 420.33%
P/EPS -1.30 -0.19 -0.19 -0.15 -0.13 -0.05 -0.05 772.44%
EY -76.65 -516.94 -536.63 -671.66 -788.02 -1,927.08 -2,032.75 -88.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment