[KKB] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
09-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -142.97%
YoY- -44.83%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 230,905 209,271 165,225 143,567 123,873 103,112 89,769 87.83%
PBT 10,315 6,404 -10,533 -17,553 -7,968 -9,141 -4,855 -
Tax -4,420 -3,108 3,321 5,150 2,948 3,397 -373 420.55%
NP 5,895 3,296 -7,212 -12,403 -5,020 -5,744 -5,228 -
-
NP to SH 4,459 1,639 -7,767 -12,875 -5,299 -5,780 -5,669 -
-
Tax Rate 42.85% 48.53% - - - - - -
Total Cost 225,010 205,975 172,437 155,970 128,893 108,856 94,997 77.78%
-
Net Worth 288,727 286,149 280,993 275,837 283,571 286,149 288,727 0.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 5,155 5,155 - - - - 10,283 -36.92%
Div Payout % 115.63% 314.57% - - - - 0.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 288,727 286,149 280,993 275,837 283,571 286,149 288,727 0.00%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.55% 1.57% -4.36% -8.64% -4.05% -5.57% -5.82% -
ROE 1.54% 0.57% -2.76% -4.67% -1.87% -2.02% -1.96% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 89.57 81.18 64.09 55.69 48.05 40.00 34.82 87.84%
EPS 1.73 0.64 -3.01 -4.99 -2.06 -2.24 -2.20 -
DPS 2.00 2.00 0.00 0.00 0.00 0.00 3.99 -36.92%
NAPS 1.12 1.11 1.09 1.07 1.10 1.11 1.12 0.00%
Adjusted Per Share Value based on latest NOSH - 257,792
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 79.97 72.48 57.23 49.72 42.90 35.71 31.09 87.83%
EPS 1.54 0.57 -2.69 -4.46 -1.84 -2.00 -1.96 -
DPS 1.79 1.79 0.00 0.00 0.00 0.00 3.56 -36.79%
NAPS 1.00 0.9911 0.9732 0.9554 0.9821 0.9911 1.00 0.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.92 0.95 0.88 1.26 1.25 1.33 1.39 -
P/RPS 1.03 1.17 1.37 2.26 2.60 3.33 3.99 -59.49%
P/EPS 53.19 149.42 -29.21 -25.23 -60.81 -59.32 -63.21 -
EY 1.88 0.67 -3.42 -3.96 -1.64 -1.69 -1.58 -
DY 2.17 2.11 0.00 0.00 0.00 0.00 2.87 -17.01%
P/NAPS 0.82 0.86 0.81 1.18 1.14 1.20 1.24 -24.11%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 09/02/18 20/11/17 09/08/17 17/05/17 27/02/17 10/11/16 -
Price 0.94 0.88 0.89 1.05 1.39 1.31 1.35 -
P/RPS 1.05 1.08 1.39 1.89 2.89 3.28 3.88 -58.19%
P/EPS 54.35 138.41 -29.54 -21.02 -67.62 -58.43 -61.39 -
EY 1.84 0.72 -3.39 -4.76 -1.48 -1.71 -1.63 -
DY 2.13 2.27 0.00 0.00 0.00 0.00 2.95 -19.53%
P/NAPS 0.84 0.79 0.82 0.98 1.26 1.18 1.21 -21.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment