[KKB] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 8.32%
YoY- -104.12%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 209,271 165,225 143,567 123,873 103,112 89,769 70,401 106.32%
PBT 6,404 -10,533 -17,553 -7,968 -9,141 -4,855 -9,499 -
Tax -3,108 3,321 5,150 2,948 3,397 -373 978 -
NP 3,296 -7,212 -12,403 -5,020 -5,744 -5,228 -8,521 -
-
NP to SH 1,639 -7,767 -12,875 -5,299 -5,780 -5,669 -8,890 -
-
Tax Rate 48.53% - - - - - - -
Total Cost 205,975 172,437 155,970 128,893 108,856 94,997 78,922 89.22%
-
Net Worth 286,149 280,993 275,837 283,571 286,149 288,727 279,253 1.63%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 5,155 - - - - 10,283 10,283 -36.81%
Div Payout % 314.57% - - - - 0.00% 0.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 286,149 280,993 275,837 283,571 286,149 288,727 279,253 1.63%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 249,333 2.24%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.57% -4.36% -8.64% -4.05% -5.57% -5.82% -12.10% -
ROE 0.57% -2.76% -4.67% -1.87% -2.02% -1.96% -3.18% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 81.18 64.09 55.69 48.05 40.00 34.82 28.24 101.78%
EPS 0.64 -3.01 -4.99 -2.06 -2.24 -2.20 -3.57 -
DPS 2.00 0.00 0.00 0.00 0.00 3.99 4.12 -38.15%
NAPS 1.11 1.09 1.07 1.10 1.11 1.12 1.12 -0.59%
Adjusted Per Share Value based on latest NOSH - 257,792
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 72.48 57.23 49.72 42.90 35.71 31.09 24.38 106.34%
EPS 0.57 -2.69 -4.46 -1.84 -2.00 -1.96 -3.08 -
DPS 1.79 0.00 0.00 0.00 0.00 3.56 3.56 -36.68%
NAPS 0.9911 0.9732 0.9554 0.9821 0.9911 1.00 0.9672 1.63%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.95 0.88 1.26 1.25 1.33 1.39 1.37 -
P/RPS 1.17 1.37 2.26 2.60 3.33 3.99 4.85 -61.14%
P/EPS 149.42 -29.21 -25.23 -60.81 -59.32 -63.21 -38.42 -
EY 0.67 -3.42 -3.96 -1.64 -1.69 -1.58 -2.60 -
DY 2.11 0.00 0.00 0.00 0.00 2.87 3.01 -21.03%
P/NAPS 0.86 0.81 1.18 1.14 1.20 1.24 1.22 -20.74%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 09/02/18 20/11/17 09/08/17 17/05/17 27/02/17 10/11/16 09/08/16 -
Price 0.88 0.89 1.05 1.39 1.31 1.35 1.56 -
P/RPS 1.08 1.39 1.89 2.89 3.28 3.88 5.52 -66.19%
P/EPS 138.41 -29.54 -21.02 -67.62 -58.43 -61.39 -43.75 -
EY 0.72 -3.39 -4.76 -1.48 -1.71 -1.63 -2.29 -
DY 2.27 0.00 0.00 0.00 0.00 2.95 2.64 -9.55%
P/NAPS 0.79 0.82 0.98 1.26 1.18 1.21 1.39 -31.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment