[KKB] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
10-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 36.23%
YoY- -114.79%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 143,567 123,873 103,112 89,769 70,401 73,345 127,909 8.01%
PBT -17,553 -7,968 -9,141 -4,855 -9,499 594 37,630 -
Tax 5,150 2,948 3,397 -373 978 -2,048 -8,525 -
NP -12,403 -5,020 -5,744 -5,228 -8,521 -1,454 29,105 -
-
NP to SH -12,875 -5,299 -5,780 -5,669 -8,890 -2,596 26,031 -
-
Tax Rate - - - - - 344.78% 22.65% -
Total Cost 155,970 128,893 108,856 94,997 78,922 74,799 98,804 35.61%
-
Net Worth 275,837 283,571 286,149 288,727 279,253 298,547 300,793 -5.61%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 10,283 10,283 10,283 10,283 -
Div Payout % - - - 0.00% 0.00% 0.00% 39.50% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 275,837 283,571 286,149 288,727 279,253 298,547 300,793 -5.61%
NOSH 257,792 257,792 257,792 257,792 249,333 257,368 257,088 0.18%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -8.64% -4.05% -5.57% -5.82% -12.10% -1.98% 22.75% -
ROE -4.67% -1.87% -2.02% -1.96% -3.18% -0.87% 8.65% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 55.69 48.05 40.00 34.82 28.24 28.50 49.75 7.81%
EPS -4.99 -2.06 -2.24 -2.20 -3.57 -1.01 10.13 -
DPS 0.00 0.00 0.00 3.99 4.12 4.00 4.00 -
NAPS 1.07 1.10 1.11 1.12 1.12 1.16 1.17 -5.78%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 49.72 42.90 35.71 31.09 24.38 25.40 44.30 8.00%
EPS -4.46 -1.84 -2.00 -1.96 -3.08 -0.90 9.02 -
DPS 0.00 0.00 0.00 3.56 3.56 3.56 3.56 -
NAPS 0.9554 0.9821 0.9911 1.00 0.9672 1.034 1.0418 -5.61%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.26 1.25 1.33 1.39 1.37 1.73 1.64 -
P/RPS 2.26 2.60 3.33 3.99 4.85 6.07 3.30 -22.32%
P/EPS -25.23 -60.81 -59.32 -63.21 -38.42 -171.51 16.20 -
EY -3.96 -1.64 -1.69 -1.58 -2.60 -0.58 6.17 -
DY 0.00 0.00 0.00 2.87 3.01 2.31 2.44 -
P/NAPS 1.18 1.14 1.20 1.24 1.22 1.49 1.40 -10.78%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 09/08/17 17/05/17 27/02/17 10/11/16 09/08/16 11/05/16 23/02/16 -
Price 1.05 1.39 1.31 1.35 1.56 1.66 1.77 -
P/RPS 1.89 2.89 3.28 3.88 5.52 5.82 3.56 -34.45%
P/EPS -21.02 -67.62 -58.43 -61.39 -43.75 -164.57 17.48 -
EY -4.76 -1.48 -1.71 -1.63 -2.29 -0.61 5.72 -
DY 0.00 0.00 0.00 2.95 2.64 2.41 2.26 -
P/NAPS 0.98 1.26 1.18 1.21 1.39 1.43 1.51 -25.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment