[KKB] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
10-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -136.1%
YoY- 95.98%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 165,478 112,183 49,305 27,647 8,279 44,828 56,892 19.46%
PBT 28,804 10,643 6,836 -184 -4,828 4,755 9,820 19.63%
Tax -5,396 -2,056 -1,619 210 1,561 -2,609 -2,715 12.12%
NP 23,408 8,587 5,217 26 -3,267 2,146 7,105 21.97%
-
NP to SH 19,335 6,932 4,973 -135 -3,356 1,226 7,136 18.06%
-
Tax Rate 18.73% 19.32% 23.68% - - 54.87% 27.65% -
Total Cost 142,070 103,596 44,088 27,621 11,546 42,682 49,787 19.08%
-
Net Worth 317,084 291,304 280,993 288,727 304,621 275,850 280,802 2.04%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 6,440 -
Div Payout % - - - - - - 90.25% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 317,084 291,304 280,993 288,727 304,621 275,850 280,802 2.04%
NOSH 257,792 257,792 257,792 257,792 258,153 255,416 257,617 0.01%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 14.15% 7.65% 10.58% 0.09% -39.46% 4.79% 12.49% -
ROE 6.10% 2.38% 1.77% -0.05% -1.10% 0.44% 2.54% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 64.19 43.52 19.13 10.72 3.21 17.55 22.08 19.45%
EPS 7.50 2.69 1.93 -0.05 -1.30 0.48 2.77 18.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 1.23 1.13 1.09 1.12 1.18 1.08 1.09 2.03%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 57.31 38.85 17.08 9.58 2.87 15.53 19.70 19.46%
EPS 6.70 2.40 1.72 -0.05 -1.16 0.42 2.47 18.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.23 -
NAPS 1.0982 1.0089 0.9732 1.00 1.0551 0.9554 0.9726 2.04%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.50 0.945 0.88 1.39 1.52 2.30 2.40 -
P/RPS 2.34 2.17 4.60 12.96 47.40 13.10 10.87 -22.57%
P/EPS 20.00 35.14 45.62 -2,654.30 -116.92 479.17 86.64 -21.66%
EY 5.00 2.85 2.19 -0.04 -0.86 0.21 1.15 27.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.04 -
P/NAPS 1.22 0.84 0.81 1.24 1.29 2.13 2.20 -9.35%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 13/11/19 19/11/18 20/11/17 10/11/16 05/11/15 14/11/14 31/10/13 -
Price 1.40 0.905 0.89 1.35 1.76 1.96 2.80 -
P/RPS 2.18 2.08 4.65 12.59 54.88 11.17 12.68 -25.42%
P/EPS 18.67 33.66 46.14 -2,577.92 -135.38 408.33 101.08 -24.52%
EY 5.36 2.97 2.17 -0.04 -0.74 0.24 0.99 32.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.89 -
P/NAPS 1.14 0.80 0.82 1.21 1.49 1.81 2.57 -12.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment