[AIC] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -34.78%
YoY- -43.8%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 341,660 321,672 321,480 306,072 331,286 322,839 318,340 4.83%
PBT 4,547 7,278 20,143 31,444 46,124 51,664 52,976 -80.57%
Tax -1,047 -2,393 -5,889 -11,759 -18,143 -19,453 -18,942 -85.51%
NP 3,500 4,885 14,254 19,685 27,981 32,211 34,034 -78.08%
-
NP to SH 2,063 3,448 12,817 18,248 27,981 32,211 34,034 -84.59%
-
Tax Rate 23.03% 32.88% 29.24% 37.40% 39.34% 37.65% 35.76% -
Total Cost 338,160 316,787 307,226 286,387 303,305 290,628 284,306 12.27%
-
Net Worth 157,578 157,274 155,627 157,385 157,238 155,060 154,019 1.53%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 2,732 2,732 2,732 2,732 1,300 -
Div Payout % - - 21.32% 14.97% 9.76% 8.48% 3.82% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 157,578 157,274 155,627 157,385 157,238 155,060 154,019 1.53%
NOSH 67,341 67,499 67,664 68,428 68,364 68,308 68,452 -1.08%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.02% 1.52% 4.43% 6.43% 8.45% 9.98% 10.69% -
ROE 1.31% 2.19% 8.24% 11.59% 17.80% 20.77% 22.10% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 507.36 476.55 475.11 447.29 484.59 472.62 465.05 5.98%
EPS 3.06 5.11 18.94 26.67 40.93 47.16 49.72 -84.43%
DPS 0.00 0.00 4.00 4.00 4.00 4.00 1.90 -
NAPS 2.34 2.33 2.30 2.30 2.30 2.27 2.25 2.65%
Adjusted Per Share Value based on latest NOSH - 68,428
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 208.33 196.14 196.02 186.63 202.00 196.85 194.11 4.83%
EPS 1.26 2.10 7.82 11.13 17.06 19.64 20.75 -84.57%
DPS 0.00 0.00 1.67 1.67 1.67 1.67 0.79 -
NAPS 0.9608 0.959 0.9489 0.9597 0.9588 0.9455 0.9391 1.53%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 17/05/02 08/02/02 06/11/01 24/08/01 18/05/01 14/02/01 14/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment