[STAMCOL] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -21.59%
YoY- -9.67%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 31,273 30,887 27,055 25,318 24,189 23,676 22,558 24.25%
PBT -4,112 -3,101 -3,712 -4,992 -4,744 -6,728 -6,156 -23.53%
Tax 27 -56 -72 -117 665 723 1,337 -92.53%
NP -4,085 -3,157 -3,784 -5,109 -4,079 -6,005 -4,819 -10.40%
-
NP to SH -3,909 -3,000 -3,637 -4,899 -4,029 -5,898 -4,705 -11.59%
-
Tax Rate - - - - - - - -
Total Cost 35,358 34,044 30,839 30,427 28,268 29,681 27,377 18.54%
-
Net Worth 17,945 19,212 20,816 19,589 23,173 22,379 25,077 -19.94%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 17,945 19,212 20,816 19,589 23,173 22,379 25,077 -19.94%
NOSH 38,181 40,026 40,032 39,977 39,953 39,963 41,111 -4.79%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -13.06% -10.22% -13.99% -20.18% -16.86% -25.36% -21.36% -
ROE -21.78% -15.61% -17.47% -25.01% -17.39% -26.35% -18.76% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 81.91 77.17 67.58 63.33 60.54 59.24 54.87 30.52%
EPS -10.24 -7.50 -9.09 -12.25 -10.08 -14.76 -11.44 -7.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.52 0.49 0.58 0.56 0.61 -15.91%
Adjusted Per Share Value based on latest NOSH - 39,977
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 78.32 77.35 67.75 63.40 60.58 59.29 56.49 24.26%
EPS -9.79 -7.51 -9.11 -12.27 -10.09 -14.77 -11.78 -11.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4494 0.4811 0.5213 0.4906 0.5803 0.5604 0.628 -19.94%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.25 0.25 0.20 0.28 0.28 0.37 0.38 -
P/RPS 0.31 0.32 0.30 0.44 0.46 0.62 0.69 -41.25%
P/EPS -2.44 -3.34 -2.20 -2.28 -2.78 -2.51 -3.32 -18.51%
EY -40.95 -29.98 -45.43 -43.77 -36.01 -39.89 -30.12 22.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.38 0.57 0.48 0.66 0.62 -9.90%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 27/08/08 27/05/08 28/02/08 27/11/07 21/08/07 23/05/07 -
Price 0.20 0.25 0.25 0.25 0.27 0.28 0.38 -
P/RPS 0.24 0.32 0.37 0.39 0.45 0.47 0.69 -50.44%
P/EPS -1.95 -3.34 -2.75 -2.04 -2.68 -1.90 -3.32 -29.79%
EY -51.19 -29.98 -36.34 -49.02 -37.35 -52.71 -30.12 42.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.48 0.51 0.47 0.50 0.62 -21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment