[PTARAS] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 300.14%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 46,727 43,069 30,677 18,991 11,691 2,791 0 -100.00%
PBT 7,416 6,830 4,624 2,766 640 -587 0 -100.00%
Tax -1,188 -672 366 548 513 587 0 -100.00%
NP 6,228 6,158 4,990 3,314 1,153 0 0 -100.00%
-
NP to SH 6,228 6,158 4,557 2,881 720 -433 0 -100.00%
-
Tax Rate 16.02% 9.84% -7.92% -19.81% -80.16% - - -
Total Cost 40,499 36,911 25,687 15,677 10,538 2,791 0 -100.00%
-
Net Worth 106,947 105,736 104,669 104,168 102,225 104,742 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,508 2,508 2,508 - - - - -100.00%
Div Payout % 40.29% 40.74% 55.06% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 106,947 105,736 104,669 104,168 102,225 104,742 0 -100.00%
NOSH 50,122 50,128 50,179 50,023 50,130 48,111 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.33% 14.30% 16.27% 17.45% 9.86% 0.00% 0.00% -
ROE 5.82% 5.82% 4.35% 2.77% 0.70% -0.41% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 93.22 85.92 61.13 37.96 23.32 5.80 0.00 -100.00%
EPS 12.43 12.28 9.08 5.76 1.44 -0.90 0.00 -100.00%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.1337 2.1093 2.0859 2.0824 2.0392 2.1771 2.0163 -0.05%
Adjusted Per Share Value based on latest NOSH - 50,023
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.17 25.97 18.50 11.45 7.05 1.68 0.00 -100.00%
EPS 3.75 3.71 2.75 1.74 0.43 -0.26 0.00 -100.00%
DPS 1.51 1.51 1.51 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6448 0.6375 0.6311 0.628 0.6163 0.6315 2.0163 1.16%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.79 1.89 2.08 2.71 0.00 0.00 0.00 -
P/RPS 1.92 2.20 3.40 7.14 0.00 0.00 0.00 -100.00%
P/EPS 14.41 15.39 22.90 47.05 0.00 0.00 0.00 -100.00%
EY 6.94 6.50 4.37 2.13 0.00 0.00 0.00 -100.00%
DY 2.79 2.65 2.40 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.84 0.90 1.00 1.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/02/01 20/11/00 25/08/00 - - - - -
Price 1.50 1.70 2.09 0.00 0.00 0.00 0.00 -
P/RPS 1.61 1.98 3.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.07 13.84 23.01 0.00 0.00 0.00 0.00 -100.00%
EY 8.28 7.23 4.35 0.00 0.00 0.00 0.00 -100.00%
DY 3.33 2.94 2.39 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.81 1.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment