[PTARAS] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 166.76%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 55,482 60,732 30,677 25,321 23,382 11,164 22,944 -0.89%
PBT 6,864 6,476 4,624 3,688 1,280 -2,348 6,268 -0.09%
Tax -2,082 -1,804 -67 153 160 2,348 835 -
NP 4,782 4,672 4,557 3,841 1,440 0 7,103 0.40%
-
NP to SH 4,782 4,672 4,557 3,841 1,440 -1,732 7,103 0.40%
-
Tax Rate 30.33% 27.86% 1.45% -4.15% -12.50% - -13.32% -
Total Cost 50,700 56,060 26,120 21,480 21,942 11,164 15,841 -1.17%
-
Net Worth 106,729 105,736 104,340 103,795 101,959 104,742 100,928 -0.05%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 106,729 105,736 104,340 103,795 101,959 104,742 100,928 -0.05%
NOSH 50,020 50,128 50,021 49,844 49,999 48,111 50,056 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.62% 7.69% 14.85% 15.17% 6.16% 0.00% 30.96% -
ROE 4.48% 4.42% 4.37% 3.70% 1.41% -1.65% 7.04% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 110.92 121.15 61.33 50.80 46.76 23.20 45.84 -0.89%
EPS 9.56 9.32 9.11 7.71 2.88 -3.60 14.19 0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1337 2.1093 2.0859 2.0824 2.0392 2.1771 2.0163 -0.05%
Adjusted Per Share Value based on latest NOSH - 50,023
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 33.45 36.62 18.50 15.27 14.10 6.73 13.83 -0.89%
EPS 2.88 2.82 2.75 2.32 0.87 -1.04 4.28 0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6435 0.6375 0.6291 0.6258 0.6147 0.6315 0.6085 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.79 1.89 2.08 2.71 0.00 0.00 0.00 -
P/RPS 1.61 1.56 3.39 5.33 0.00 0.00 0.00 -100.00%
P/EPS 18.72 20.28 22.83 35.16 0.00 0.00 0.00 -100.00%
EY 5.34 4.93 4.38 2.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.90 1.00 1.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/02/01 20/11/00 25/08/00 12/05/00 25/02/00 25/11/99 - -
Price 1.50 1.70 2.09 2.53 2.80 0.00 0.00 -
P/RPS 1.35 1.40 3.41 4.98 5.99 0.00 0.00 -100.00%
P/EPS 15.69 18.24 22.94 32.83 97.22 0.00 0.00 -100.00%
EY 6.37 5.48 4.36 3.05 1.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 1.00 1.21 1.37 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment